
R3D Resources Ltd
ASX:R3D

Intrinsic Value
The intrinsic value of one
R3D
stock under the Base Case scenario is
0.062
AUD.
Compared to the current market price of 0.045 AUD,
R3D Resources Ltd
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
R3D Resources Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
R3D Resources Ltd
Balance Sheet Decomposition
R3D Resources Ltd
Current Assets | 764.4k |
Cash & Short-Term Investments | 80 |
Receivables | 325.9k |
Other Current Assets | 438.5k |
Non-Current Assets | 12.2m |
Long-Term Investments | 7.4k |
PP&E | 10.2m |
Other Non-Current Assets | 2m |
Free Cash Flow Analysis
R3D Resources Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
R3D Resources Ltd
Revenue
|
6.8m
AUD
|
Cost of Revenue
|
-4.9m
AUD
|
Gross Profit
|
1.9m
AUD
|
Operating Expenses
|
-2.3m
AUD
|
Operating Income
|
-442.9k
AUD
|
Other Expenses
|
-501.4k
AUD
|
Net Income
|
-944.2k
AUD
|
R3D Profitability Score
Profitability Due Diligence
R3D Resources Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
R3D Resources Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
R3D Solvency Score
Solvency Due Diligence
R3D Resources Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Score
R3D Resources Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
R3D Price Targets Summary
R3D Resources Ltd
Dividends
Current shareholder yield for R3D is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
R3D
stock under the Base Case scenario is
0.062
AUD.
Compared to the current market price of 0.045 AUD,
R3D Resources Ltd
is
Undervalued by 27%.