Redox Ltd
ASX:RDX
Income Statement
Earnings Waterfall
Redox Ltd
Income Statement
Redox Ltd
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
13
|
9
|
2
|
3
|
3
|
|
| Revenue |
1 258
N/A
|
1 204
-4%
|
1 137
-6%
|
1 187
+4%
|
1 244
+5%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(995)
|
(938)
|
(871)
|
(919)
|
(975)
|
|
| Gross Profit |
262
N/A
|
266
+2%
|
266
0%
|
268
+1%
|
269
+0%
|
|
| Operating Income | ||||||
| Operating Expenses |
(129)
|
(138)
|
(140)
|
(151)
|
(156)
|
|
| Selling, General & Administrative |
(110)
|
(113)
|
(114)
|
(125)
|
(132)
|
|
| Other Operating Expenses |
(19)
|
(25)
|
(26)
|
(26)
|
(25)
|
|
| Operating Income |
133
N/A
|
129
-3%
|
126
-2%
|
117
-7%
|
112
-4%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(17)
|
(8)
|
3
|
13
|
(1)
|
|
| Pre-Tax Income |
116
N/A
|
121
+4%
|
129
+7%
|
130
+0%
|
111
-14%
|
|
| Net Income | ||||||
| Tax Provision |
(35)
|
(38)
|
(39)
|
(39)
|
(34)
|
|
| Income from Continuing Operations |
81
|
83
|
90
|
91
|
77
|
|
| Net Income (Common) |
81
N/A
|
83
+3%
|
90
+8%
|
91
+1%
|
77
-15%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.15
-21%
|
0.17
+13%
|
0.17
N/A
|
0.15
-12%
|
|