R

Redox Ltd
ASX:RDX

Watchlist Manager
Redox Ltd
ASX:RDX
Watchlist
Price: 2.81 AUD Market Closed
Market Cap: 1.5B AUD

Relative Value

The Relative Value of one RDX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.81 AUD, Redox Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
2
Forward
1.1
vs History
32
vs Industry
19
Median 3Y
17.2
Median 5Y
17.2
Industry
18.2
Forward
17.6
vs History
25
vs Industry
7
Median 3Y
15.1
Median 5Y
15.1
Industry
11.3
vs History
16
vs Industry
10
Median 3Y
13.2
Median 5Y
13.2
Industry
14.2
vs History
74
vs Industry
21
Median 3Y
3
Median 5Y
3
Industry
1.7
vs History
58
vs Industry
57
Median 3Y
1.2
Median 5Y
1.2
Industry
3.2
Forward
1
vs History
54
vs Industry
43
Median 3Y
5.2
Median 5Y
5.2
Industry
6.9
vs History
38
vs Industry
16
Median 3Y
12.2
Median 5Y
12.2
Industry
11.1
Forward
10.8
vs History
35
vs Industry
17
Median 3Y
12.2
Median 5Y
12.2
Industry
13.4
Forward
11.8
vs History
25
vs Industry
8
Median 3Y
15
Median 5Y
15
Industry
11.5
vs History
25
vs Industry
7
Median 3Y
15.5
Median 5Y
15.5
Industry
12.5
vs History
70
vs Industry
21
Median 3Y
3
Median 5Y
3
Industry
1.7

Multiples Across Competitors

RDX Competitors Multiples
Redox Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Redox Ltd
ASX:RDX
1.5B AUD 1.2 19.1 12.4 12.4
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
187.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
MY
Malton Bhd
KLSE:MALTON
203.7m MYR 0.4 20.7 4.5 4.8
NL
Nepi Rockcastle NV
JSE:NRP
86B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
3.5B INR 4 29.6 29 706.1 31 289.4
CH
Galderma Group AG
SIX:GALD
39.9B CHF 0 0 0 0
US
Coupang Inc
F:788
39.9B EUR 1.4 119.9 32.5 53.5
US
Reddit Inc
NYSE:RDDT
41.9B USD 21.6 118 142.2 150.8
US
CoreWeave Inc
NASDAQ:CRWV
37B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
AU
R
Redox Ltd
ASX:RDX
Average P/S: 63.4
1.2
10%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
0.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.4
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
21.6
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
AU
R
Redox Ltd
ASX:RDX
Average P/E: 721.3
19.1
12%
1.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
20.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
29.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
119.9
121%
1
US
R
Reddit Inc
NYSE:RDDT
118
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
R
Redox Ltd
ASX:RDX
Average EV/EBITDA: 5 552.5
12.4
13%
1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
4.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
29 706.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
32.5
57%
0.6
US
R
Reddit Inc
NYSE:RDDT
142.2
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
R
Redox Ltd
ASX:RDX
Average EV/EBIT: 5 841.3
12.4
10%
1.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
4.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
31 289.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
53.5
78%
0.7
US
R
Reddit Inc
NYSE:RDDT
150.8
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A