R

Redox Ltd
ASX:RDX

Watchlist Manager
Redox Ltd
ASX:RDX
Watchlist
Price: 2.245 AUD -0.66%
Market Cap: 1.2B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RDX stock under the Base Case scenario is 3.875 AUD. Compared to the current market price of 2.245 AUD, Redox Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDX Relative Value
Base Case
3.875 AUD
Undervaluation 42%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
69
vs Industry
53
Median 3Y
1.3
Median 5Y
1.3
Industry
2
Forward
0.9
More Details
13
P/E
P/E
Price to Earnings
13
vs History
73
vs Industry
19
Median 3Y
16.6
Median 5Y
16.6
Industry
17.2
Forward
14.4
More Details
24.8
P/OCF
P/OCF
Price to OCF
24.8
vs History
23
vs Industry
7
Median 3Y
13.7
Median 5Y
13.7
Industry
10.5
More Details
26.2
P/FCFE
P/FCFE
Price to FCFE
26.2
vs History
23
vs Industry
10
Median 3Y
6.3
Median 5Y
6.3
Industry
13.3
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
88
vs Industry
21
Median 3Y
3.1
Median 5Y
3.1
Industry
1.6
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
84
vs Industry
57
Median 3Y
1.2
Median 5Y
1.2
Industry
3
Forward
0.8
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
88
vs Industry
43
Median 3Y
5.3
Median 5Y
5.3
Industry
6.4
More Details
9.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.3
vs History
65
vs Industry
16
Median 3Y
11.9
Median 5Y
11.9
Industry
10.7
Forward
8.9
More Details
9.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.3
vs History
65
vs Industry
17
Median 3Y
11.9
Median 5Y
11.9
Industry
12.8
Forward
9.7
More Details
22.9
EV/OCF
EV/OCF
Enterprise Value to OCF
22.9
vs History
23
vs Industry
8
Median 3Y
13.6
Median 5Y
13.6
Industry
11.2
More Details
25.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.4
vs History
23
vs Industry
7
Median 3Y
14
Median 5Y
14
Industry
12
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
88
vs Industry
21
Median 3Y
3.2
Median 5Y
3.2
Industry
1.5
More Details

Multiples Across Competitors

RDX Competitors Multiples
Redox Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Redox Ltd
ASX:RDX
1.2B AUD 1 13 9.3 9.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
155.4B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
94.9B USD 275.8 3 154.4 2 681.1 2 775.1
IN
SAB Industries Ltd
BSE:539112
7.6T INR 16 166.1 -35 941.2 139 729.8 148 629
NL
Nepi Rockcastle NV
JSE:NRP
82.9B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
66.3B USD 0 0 0 0
US
Coupang Inc
F:788
48B EUR 1.8 217.7 50.7 93.1
US
Circle Internet Group Inc
NYSE:CRCL
51.9B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
29.6B CHF 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
587.4T IDR 17.5 97.6 47.5 47.5
P/S Multiple
Revenue Growth P/S to Growth
AU
R
Redox Ltd
ASX:RDX
Average P/S: 3 292.4
1
12%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
275.8
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
16 166.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.8
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
31%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
17.5
N/A N/A
P/E Multiple
Earnings Growth PEG
AU
R
Redox Ltd
ASX:RDX
Average P/E: 870.7
13
5%
2.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 154.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -35 941.2 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
217.7
129%
1.7
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
52%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
97.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
R
Redox Ltd
ASX:RDX
Average EV/EBITDA: 28 503.7
9.3
8%
1.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 681.1
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
139 729.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
50.7
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
R
Redox Ltd
ASX:RDX
Average EV/EBIT: 30 310.8
9.3
5%
1.9
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 775.1
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
148 629
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
93.1
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.5
N/A N/A

See Also

Summary
RDX intrinsic value, competitors valuation, and company profile.
DCF Valuation
RDX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RDX stock valuation using valuation multiples.
Wall Street Estimates
RDX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RDX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.