Redox Ltd
ASX:RDX
Intrinsic Value
The intrinsic value of one RDX stock under the Base Case scenario is 2.95 AUD. Compared to the current market price of 2.85 AUD, Redox Ltd is Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Redox Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Redox Ltd
Balance Sheet Decomposition
Redox Ltd
Current Assets | 669.6m |
Cash & Short-Term Investments | 139.7m |
Receivables | 204.8m |
Other Current Assets | 325.1m |
Non-Current Assets | 66.9m |
PP&E | 48.8m |
Intangibles | 11m |
Other Non-Current Assets | 7m |
Free Cash Flow Analysis
Redox Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Redox Ltd
Revenue
|
1.2B
AUD
|
Cost of Revenue
|
-919.1m
AUD
|
Gross Profit
|
268.2m
AUD
|
Operating Expenses
|
-151.2m
AUD
|
Operating Income
|
117m
AUD
|
Other Expenses
|
-26.1m
AUD
|
Net Income
|
90.9m
AUD
|
RDX Profitability Score
Profitability Due Diligence
Redox Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Redox Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
RDX Solvency Score
Solvency Due Diligence
Redox Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Redox Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RDX Price Targets Summary
Redox Ltd
According to Wall Street analysts, the average 1-year price target for RDX is 3.59 AUD with a low forecast of 2.88 AUD and a high forecast of 4.1 AUD.
Dividends
Current shareholder yield for RDX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RDX stock under the Base Case scenario is 2.95 AUD.
Compared to the current market price of 2.85 AUD, Redox Ltd is Undervalued by 3%.