First Time Loading...

REA Group Ltd
ASX:REA

Watchlist Manager
REA Group Ltd Logo
REA Group Ltd
ASX:REA
Watchlist
Price: 179.08 AUD -1.45% Market Closed
Updated: Apr 13, 2024

Income Statement

Earnings Waterfall
REA Group Ltd

Revenue
1.5B AUD
Cost of Revenue
-215.6m AUD
Gross Profit
1.3B AUD
Operating Expenses
-668.3m AUD
Operating Income
623.1m AUD
Other Expenses
-341.2m AUD
Net Income
281.9m AUD

Income Statement
REA Group Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
13
N/A
19
+43%
26
+38%
34
+27%
43
+28%
61
+41%
84
+38%
108
+28%
131
+22%
156
+19%
165
+6%
168
+1%
179
+6%
194
+9%
217
+12%
238
+10%
259
+9%
278
+7%
304
+10%
336
+11%
384
+14%
438
+14%
490
+12%
523
+7%
551
+5%
579
+5%
627
+8%
671
+7%
766
+14%
867
+13%
936
+8%
941
+1%
911
-3%
882
-3%
877
-1%
1 005
+15%
1 271
+26%
1 419
+12%
1 420
+0%
1 392
-2%
1 507
+8%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
(60)
(66)
(66)
(65)
(62)
(67)
(78)
(186)
(258)
(229)
(209)
(216)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
407
N/A
808
+99%
870
+8%
875
+1%
846
-3%
820
-3%
810
-1%
928
+15%
1 084
+17%
1 160
+7%
1 191
+3%
1 183
-1%
1 291
+9%
Operating Income
Operating Expenses
(12)
(17)
(23)
(28)
(36)
(49)
(70)
(89)
(108)
(126)
(125)
(113)
(112)
(124)
(137)
(148)
(159)
(167)
(178)
(191)
(211)
(234)
(251)
(264)
(254)
(277)
(268)
(328)
(355)
(382)
(405)
(419)
(426)
(417)
(394)
(471)
(557)
(606)
(642)
(642)
(668)
Selling, General & Administrative
(7)
(12)
(18)
(23)
(28)
(40)
(53)
(64)
(79)
(92)
(95)
(92)
(92)
(103)
(118)
(125)
(133)
(152)
(164)
(173)
(191)
(212)
(227)
(237)
(227)
(247)
(275)
(290)
(312)
(333)
(350)
(360)
(359)
(338)
(313)
(388)
(468)
(512)
(548)
(550)
(569)
Depreciation & Amortization
(1)
(0)
(1)
(1)
(1)
(2)
(4)
(5)
(6)
(7)
(8)
(7)
(7)
(7)
(8)
(11)
(13)
(15)
(17)
(19)
(20)
(21)
(24)
(27)
(27)
(30)
(34)
(38)
(43)
(49)
(55)
(60)
(67)
(79)
(81)
(83)
(89)
(93)
(93)
(92)
(100)
Other Operating Expenses
(4)
(5)
(4)
(4)
(6)
(8)
(13)
(19)
(22)
(27)
(22)
(13)
(13)
(13)
(10)
(13)
(13)
0
3
0
0
0
0
0
0
0
41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2
N/A
3
+67%
4
+48%
6
+51%
7
+32%
12
+57%
15
+25%
19
+34%
24
+23%
30
+24%
41
+38%
55
+35%
66
+21%
71
+6%
80
+13%
91
+13%
100
+10%
111
+11%
127
+14%
145
+15%
173
+19%
204
+18%
239
+17%
259
+8%
297
+15%
302
+2%
358
+19%
344
-4%
385
+12%
426
+11%
465
+9%
456
-2%
420
-8%
403
-4%
417
+3%
457
+10%
527
+15%
555
+5%
549
-1%
542
-1%
623
+15%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(0)
1
0
(0)
1
3
5
6
8
9
9
9
9
39
28
(12)
2
(1)
(15)
(27)
(28)
(16)
(21)
(20)
(21)
(10)
8
2
(29)
(42)
(29)
(37)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1)
(8)
(7)
0
0
2
2
0
0
0
0
(0)
0
0
0
41
0
(183)
(185)
(16)
(187)
(189)
(16)
(149)
(145)
3
4
22
18
0
(125)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
5
5
(4)
(5)
(3)
(1)
(0)
0
0
0
0
0
0
0
0
Pre-Tax Income
2
N/A
3
+67%
4
+48%
6
+51%
7
+23%
11
+54%
14
+29%
19
+35%
23
+24%
29
+28%
41
+39%
47
+17%
60
+26%
72
+21%
83
+15%
97
+18%
108
+11%
119
+10%
136
+14%
155
+14%
183
+18%
213
+17%
278
+30%
287
+3%
285
0%
343
+20%
362
+6%
151
-58%
169
+12%
378
+124%
259
-31%
245
-6%
384
+57%
234
-39%
261
+12%
468
+79%
533
+14%
548
+3%
525
-4%
513
-2%
461
-10%
Net Income
Tax Provision
0
0
0
2
2
(4)
(6)
(8)
(10)
(13)
(17)
(19)
(21)
(23)
(25)
(30)
(30)
(32)
(38)
(45)
(54)
(63)
(82)
(86)
(86)
(89)
(94)
(103)
(105)
(113)
(137)
(140)
(133)
(121)
(123)
(155)
(178)
(176)
(174)
(168)
(189)
Income from Continuing Operations
2
3
4
8
9
7
7
11
13
16
24
29
39
49
57
68
78
87
97
110
129
150
196
200
199
255
268
48
64
265
123
105
251
113
138
313
355
372
351
345
272
Income to Minority Interest
0
0
0
0
0
2
4
4
5
7
5
4
1
0
2
1
1
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
10
15
13
14
11
10
Net Income (Common)
2
N/A
3
+67%
4
+48%
8
+116%
9
+10%
8
-6%
11
+34%
15
+36%
17
+15%
23
+30%
26
+16%
1
-97%
13
+1 333%
51
+293%
59
+17%
69
+16%
78
+14%
87
+11%
97
+12%
110
+13%
129
+17%
150
+16%
205
+37%
210
+2%
199
-5%
253
+27%
430
+70%
206
-52%
46
-78%
253
+446%
123
-51%
105
-14%
250
+138%
112
-55%
138
+23%
323
+134%
371
+15%
385
+4%
365
-5%
356
-2%
282
-21%
EPS (Diluted)
0.02
N/A
0.02
N/A
0.03
+50%
0.07
+133%
0.07
N/A
0.07
N/A
0.1
+43%
0.12
+20%
0.13
+8%
0.18
+38%
0.2
+11%
0
N/A
0.1
N/A
0.38
+280%
0.46
+21%
0.53
+15%
0.6
+13%
0.67
+12%
0.74
+10%
0.83
+12%
0.98
+18%
1.14
+16%
1.55
+36%
1.59
+3%
1.51
-5%
1.93
+28%
3.26
+69%
1.56
-52%
0.35
-78%
1.91
+446%
0.95
-50%
0.8
-16%
1.88
+135%
0.85
-55%
1.05
+24%
2.45
+133%
2.87
+17%
2.91
+1%
2.76
-5%
2.69
-3%
2.13
-21%

See Also

Discover More