REA Group Ltd
ASX:REA

Watchlist Manager
REA Group Ltd Logo
REA Group Ltd
ASX:REA
Watchlist
Price: 190.25 AUD -0.82% Market Closed
Market Cap: 25.1B AUD

Intrinsic Value

The intrinsic value of one REA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 190.25 AUD, REA Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

REA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
REA Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

REA looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether REA usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about REA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is REA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for REA Group Ltd.

Explain Valuation
Compare REA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A prolonged slowdown in the Australian property market could undermine REA’s core revenue driver, as fewer listings and weaker advertising demand directly affect its bottom line.

Bull Theses

REA’s commanding market share and entrenched brand power in the Australian real estate advertising space create a strong network effect, making it difficult for competitors to match its user reach and listings volume.

Show More Less
How do you feel about REA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
REA Group Ltd

Current Assets 786.3m
Cash & Short-Term Investments 338.2m
Receivables 448.1m
Non-Current Assets 1.9B
Long-Term Investments 374.3m
PP&E 76m
Intangibles 995.6m
Other Non-Current Assets 466.8m
Current Liabilities 368m
Accounts Payable 115.1m
Other Current Liabilities 252.9m
Non-Current Liabilities 486.8m
Long-Term Debt 66m
Other Non-Current Liabilities 420.8m
Efficiency

Free Cash Flow Analysis
REA Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
REA Group Ltd

Revenue
1.9B AUD
Cost of Revenue
-322.4m AUD
Gross Profit
1.6B AUD
Operating Expenses
-809.9m AUD
Operating Income
796.2m AUD
Other Expenses
-118.3m AUD
Net Income
677.9m AUD
Fundamental Scores

REA Profitability Score
Profitability Due Diligence

REA Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional 3Y Average ROE
Exceptional Operating Margin
Exceptional ROIC
hidden
Profitability
Score

REA Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

REA Solvency Score
Solvency Due Diligence

REA Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

REA Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REA Price Targets Summary
REA Group Ltd

Wall Street analysts forecast REA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REA is 255.7 AUD with a low forecast of 209.07 AUD and a high forecast of 304.5 AUD.

Lowest
Price Target
209.07 AUD
10% Upside
Average
Price Target
255.7 AUD
34% Upside
Highest
Price Target
304.5 AUD
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one REA stock?

The intrinsic value of one REA stock under the Base Case scenario is hidden AUD.

Is REA stock undervalued or overvalued?

Compared to the current market price of 190.25 AUD, REA Group Ltd is hidden .

Back to Top