REA Group Ltd
ASX:REA

Watchlist Manager
REA Group Ltd Logo
REA Group Ltd
ASX:REA
Watchlist
Price: 227.18 AUD -0.24% Market Closed
Market Cap: 30B AUD
Have any thoughts about
REA Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one REA stock under the Base Case scenario is 101.84 AUD. Compared to the current market price of 227.18 AUD, REA Group Ltd is Overvalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REA Intrinsic Value
101.84 AUD
Overvaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
REA Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for REA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about REA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about REA Group Ltd

Provide an overview of the primary business activities
of REA Group Ltd.

What unique competitive advantages
does REA Group Ltd hold over its rivals?

What risks and challenges
does REA Group Ltd face in the near future?

Has there been any significant insider trading activity
in REA Group Ltd recently?

Summarize the latest earnings call
of REA Group Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for REA Group Ltd.

Provide P/S
for REA Group Ltd.

Provide P/E
for REA Group Ltd.

Provide P/OCF
for REA Group Ltd.

Provide P/FCFE
for REA Group Ltd.

Provide P/B
for REA Group Ltd.

Provide EV/S
for REA Group Ltd.

Provide EV/GP
for REA Group Ltd.

Provide EV/EBITDA
for REA Group Ltd.

Provide EV/EBIT
for REA Group Ltd.

Provide EV/OCF
for REA Group Ltd.

Provide EV/FCFF
for REA Group Ltd.

Provide EV/IC
for REA Group Ltd.

Show me price targets
for REA Group Ltd made by professional analysts.

What are the Revenue projections
for REA Group Ltd?

How accurate were the past Revenue estimates
for REA Group Ltd?

What are the Net Income projections
for REA Group Ltd?

How accurate were the past Net Income estimates
for REA Group Ltd?

What are the EPS projections
for REA Group Ltd?

How accurate were the past EPS estimates
for REA Group Ltd?

What are the EBIT projections
for REA Group Ltd?

How accurate were the past EBIT estimates
for REA Group Ltd?

Compare the revenue forecasts
for REA Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of REA Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of REA Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of REA Group Ltd compared to its peers.

Compare the P/E ratios
of REA Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing REA Group Ltd with its peers.

Analyze the financial leverage
of REA Group Ltd compared to its main competitors.

Show all profitability ratios
for REA Group Ltd.

Provide ROE
for REA Group Ltd.

Provide ROA
for REA Group Ltd.

Provide ROIC
for REA Group Ltd.

Provide ROCE
for REA Group Ltd.

Provide Gross Margin
for REA Group Ltd.

Provide Operating Margin
for REA Group Ltd.

Provide Net Margin
for REA Group Ltd.

Provide FCF Margin
for REA Group Ltd.

Show all solvency ratios
for REA Group Ltd.

Provide D/E Ratio
for REA Group Ltd.

Provide D/A Ratio
for REA Group Ltd.

Provide Interest Coverage Ratio
for REA Group Ltd.

Provide Altman Z-Score Ratio
for REA Group Ltd.

Provide Quick Ratio
for REA Group Ltd.

Provide Current Ratio
for REA Group Ltd.

Provide Cash Ratio
for REA Group Ltd.

What is the historical Revenue growth
over the last 5 years for REA Group Ltd?

What is the historical Net Income growth
over the last 5 years for REA Group Ltd?

What is the current Free Cash Flow
of REA Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for REA Group Ltd.

Business Breakdown

REA Group Ltd., a leading player in the online real estate market, was founded in 1995 and has since transformed the way Australians buy, sell, and rent properties. With its flagship platform, realestate.com.au, REA Group has become the go-to destination for millions of users seeking a comprehensive database of residential and commercial listings. The company's innovative technology and user-friendly interface allow property seekers and sellers to connect seamlessly, while its advertising solutions empower real estate agents and developers to reach a broader audience. This focus on streamlining the property transaction process has not only solidified REA Group's market dominance but also pos...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
REA Group Ltd

Current Assets 664.5m
Cash & Short-Term Investments 205.1m
Receivables 459.4m
Non-Current Assets 2B
Long-Term Investments 473.6m
PP&E 81.4m
Intangibles 986.4m
Other Non-Current Assets 449.1m
Current Liabilities 433.2m
Accounts Payable 144.6m
Other Current Liabilities 288.6m
Non-Current Liabilities 683.4m
Long-Term Debt 272.4m
Other Non-Current Liabilities 411m
Efficiency

Earnings Waterfall
REA Group Ltd

Revenue
1.7B AUD
Cost of Revenue
-247m AUD
Gross Profit
1.5B AUD
Operating Expenses
-741.7m AUD
Operating Income
711.1m AUD
Other Expenses
-408.3m AUD
Net Income
302.8m AUD

Free Cash Flow Analysis
REA Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

REA Group reported a strong third quarter with a 24% increase in revenue to $334 million and a 30% rise in EBITDA to $177 million. Key drivers included strong yield growth in Residential and Commercial segments and significant revenue growth of 31% in REA India. Sydney and Melbourne listings surged by 20% and 18% respectively, fueling a robust market. The company maintains confidence for FY '25, with a 10% price increase for Premiere+ set for July. Operational highlights included a 50% increase in seller leads and expanding engagement on realestate.com.au.

What is Earnings Call?
Fundamental Scores

REA Profitability Score
Profitability Due Diligence

REA Group Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Operating Income
70/100
Profitability
Score

REA Group Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

REA Solvency Score
Solvency Due Diligence

REA Group Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

REA Group Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REA Price Targets Summary
REA Group Ltd

Wall Street analysts forecast REA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REA is 218.46 AUD with a low forecast of 139.91 AUD and a high forecast of 276.15 AUD.

Lowest
Price Target
139.91 AUD
38% Downside
Average
Price Target
218.46 AUD
4% Downside
Highest
Price Target
276.15 AUD
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for REA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

REA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

REA Group Ltd Logo
REA Group Ltd

Country

Australia

Industry

Media

Market Cap

30B AUD

Dividend Yield

0.83%

Description

REA Group Ltd. engages in the provision of property and property-related services on websites and mobile apps across Australia and Asia. The company is headquartered in Adelaide, South Australia and currently employs 2,931 full-time employees. The firm operates residential and commercial, share and co-working property sites-realestate.com.au, realcommercial.com.au, Flatmates.com.au and spacely.com.au. The firm's segments include Australia, North America, Asia and Corporate. The Company’s Australia segment includes property & online advertising, and financial services. In Australia, REA Group holds strategic investments in Simpology Pty Ltd, a provider of mortgage application and e-lodgment solutions for the broking and lending industries; Realtair Pty Ltd, a digital platform providing end-to-end technology solutions for the real estate transaction process, Campaign Agent Pty Ltd, a provider of buy now pay later solutions for the Australian real estate market and Managed Platforms Pty Ltd, a property management software platform.

Contact

SOUTH AUSTRALIA
Adelaide
Level 1, 169 Fullarton Road, Dulwich
+61300853440.0
www.rea-group.com

IPO

1999-12-01

Employees

2 931

Officers

See Also

Discover More
What is the Intrinsic Value of one REA stock?

The intrinsic value of one REA stock under the Base Case scenario is 101.84 AUD.

Is REA stock undervalued or overvalued?

Compared to the current market price of 227.18 AUD, REA Group Ltd is Overvalued by 55%.

Back to Top