
REA Group Ltd
ASX:REA

Intrinsic Value
The intrinsic value of one
REA
stock under the Base Case scenario is
100.23
AUD.
Compared to the current market price of 247.86 AUD,
REA Group Ltd
is
Overvalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
REA Group Ltd
Fundamental Analysis
Want a deep‑dive on REA Group Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
REA Group Ltd
Balance Sheet Decomposition
REA Group Ltd
Current Assets | 786.3m |
Cash & Short-Term Investments | 338.2m |
Receivables | 448.1m |
Non-Current Assets | 1.9B |
Long-Term Investments | 374.3m |
PP&E | 76m |
Intangibles | 995.6m |
Other Non-Current Assets | 466.8m |
Free Cash Flow Analysis
REA Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
REA Group Ltd
Revenue
|
1.9B
AUD
|
Cost of Revenue
|
-288.8m
AUD
|
Gross Profit
|
1.6B
AUD
|
Operating Expenses
|
-793.8m
AUD
|
Operating Income
|
769m
AUD
|
Other Expenses
|
-152.3m
AUD
|
Net Income
|
616.7m
AUD
|
REA Profitability Score
Profitability Due Diligence
REA Group Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Score
REA Group Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
REA Solvency Score
Solvency Due Diligence
REA Group Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
REA Group Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REA Price Targets Summary
REA Group Ltd
According to Wall Street analysts, the average 1-year price target for
REA
is 267.33 AUD
with a low forecast of 212.1 AUD and a high forecast of 308.7 AUD.
Dividends
Current shareholder yield for REA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REA
stock under the Base Case scenario is
100.23
AUD.
Compared to the current market price of 247.86 AUD,
REA Group Ltd
is
Overvalued by 60%.