REA Group Ltd
ASX:REA

Watchlist Manager
REA Group Ltd Logo
REA Group Ltd
ASX:REA
Watchlist
Price: 247.86 AUD -0.52% Market Closed
Market Cap: 32.7B AUD

Intrinsic Value

The intrinsic value of one REA stock under the Base Case scenario is 100.23 AUD. Compared to the current market price of 247.86 AUD, REA Group Ltd is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REA Intrinsic Value
100.23 AUD
Overvaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
REA Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
REA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for REA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on REA Group Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on REA Group Ltd’s research
View All Researches
AI Assistant
AI Assistant
Ask me anything about REA Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
REA Group Ltd

Current Assets 786.3m
Cash & Short-Term Investments 338.2m
Receivables 448.1m
Non-Current Assets 1.9B
Long-Term Investments 374.3m
PP&E 76m
Intangibles 995.6m
Other Non-Current Assets 466.8m
Efficiency

Free Cash Flow Analysis
REA Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
REA Group Ltd

Revenue
1.9B AUD
Cost of Revenue
-288.8m AUD
Gross Profit
1.6B AUD
Operating Expenses
-793.8m AUD
Operating Income
769m AUD
Other Expenses
-152.3m AUD
Net Income
616.7m AUD
Fundamental Scores

REA Profitability Score
Profitability Due Diligence

REA Group Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Operating Income
73/100
Profitability
Score

REA Group Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

REA Solvency Score
Solvency Due Diligence

REA Group Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
69/100
Solvency
Score

REA Group Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REA Price Targets Summary
REA Group Ltd

Wall Street analysts forecast REA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REA is 267.33 AUD with a low forecast of 212.1 AUD and a high forecast of 308.7 AUD.

Lowest
Price Target
212.1 AUD
14% Downside
Average
Price Target
267.33 AUD
8% Upside
Highest
Price Target
308.7 AUD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

REA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one REA stock?

The intrinsic value of one REA stock under the Base Case scenario is 100.23 AUD.

Is REA stock undervalued or overvalued?

Compared to the current market price of 247.86 AUD, REA Group Ltd is Overvalued by 60%.

Back to Top