REA Group Ltd
ASX:REA

Watchlist Manager
REA Group Ltd Logo
REA Group Ltd
ASX:REA
Watchlist
Price: 188.5 AUD -0.2% Market Closed
Market Cap: 24.9B AUD

Relative Value

The Relative Value of one REA stock under the Base Case scenario is 123.47 AUD. Compared to the current market price of 188.5 AUD, REA Group Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REA Relative Value
Base Case
123.47 AUD
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
5
Median 3Y
15.7
Median 5Y
15.9
Industry
1.5
Forward
13.5
vs History
96
vs Industry
9
Median 3Y
53.1
Median 5Y
53.5
Industry
17.1
Forward
37.6
vs History
79
vs Industry
8
Median 3Y
44.8
Median 5Y
45.5
Industry
11.1
vs History
34
vs Industry
2
Median 3Y
77.5
Median 5Y
64.7
Industry
15.4
vs History
74
vs Industry
3
Median 3Y
16.2
Median 5Y
16.4
Industry
1.8
vs History
79
vs Industry
6
Median 3Y
15.7
Median 5Y
15.8
Industry
1.6
Forward
13.4
vs History
79
vs Industry
10
Median 3Y
18.6
Median 5Y
18.7
Industry
3.5
vs History
80
vs Industry
8
Median 3Y
38.2
Median 5Y
38.6
Industry
8.7
Forward
22.8
vs History
80
vs Industry
9
Median 3Y
38.2
Median 5Y
38.6
Industry
12.3
Forward
26.5
vs History
82
vs Industry
8
Median 3Y
44.7
Median 5Y
45.1
Industry
10.3
vs History
80
vs Industry
7
Median 3Y
57.8
Median 5Y
58
Industry
12.5
vs History
39
vs Industry
3
Median 3Y
11
Median 5Y
10.7
Industry
1.5

Multiples Across Competitors

REA Competitors Multiples
REA Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
REA Group Ltd
ASX:REA
24.9B AUD 12.9 36.7 30.9 30.9
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.3 32.1 27.3 31.5
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.2 26.6 15.5 18.8
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 6.9 23.2 21.6 21.6
CN
Baidu Inc
NASDAQ:BIDU
52.4B USD 2.8 43.4 24.2 24.2
CN
Kuaishou Technology
HKEX:1024
338.6B HKD 2.2 17.4 13.7 13.7
JP
LY Corp
XMUN:YOJ
31.3B EUR 2.9 28.2 19.9 31
NL
Nebius Group NV
NASDAQ:NBIS
27.4B USD 6 200.5 9 795.6 -7 190.1 -4 103.7
KR
Naver Corp
KRX:035420
36.7T KRW 3.1 16.8 14.2 14.2
US
Pinterest Inc
NYSE:PINS
17.6B USD 4.3 8.8 48.8 53.2
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.5 13.4 20.9
P/S Multiple
Revenue Growth P/S to Growth
AU
REA Group Ltd
ASX:REA
Average P/S: 568.7
12.9
6%
2.2
US
Alphabet Inc
NASDAQ:GOOGL
10.3
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.2
19%
0.4
CN
Tencent Holdings Ltd
HKEX:700
6.9
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.8
3%
0.9
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
6 200.5
300%
20.7
KR
Naver Corp
KRX:035420
3.1
11%
0.3
US
Pinterest Inc
NYSE:PINS
4.3
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
AU
REA Group Ltd
ASX:REA
Average P/E: 912.9
36.7
10%
3.7
US
Alphabet Inc
NASDAQ:GOOGL
32.1
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
26.6
12%
2.2
CN
Tencent Holdings Ltd
HKEX:700
23.2
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
43.4
1%
43.4
CN
Kuaishou Technology
HKEX:1024
17.4
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28.2
11%
2.6
NL
Nebius Group NV
NASDAQ:NBIS
9 795.6
N/A N/A
KR
Naver Corp
KRX:035420
16.8
10%
1.7
US
Pinterest Inc
NYSE:PINS
8.8
-7%
N/A
JP
Z Holdings Corp
TSE:4689
13.5
11%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
REA Group Ltd
ASX:REA
Average EV/EBITDA: 22.9
30.9
21%
1.5
US
Alphabet Inc
NASDAQ:GOOGL
27.3
26%
1
US
Meta Platforms Inc
NASDAQ:META
15.5
24%
0.6
CN
Tencent Holdings Ltd
HKEX:700
21.6
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.2
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
13.7
24%
0.6
JP
L
LY Corp
XMUN:YOJ
19.9
12%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -7 190.1 N/A N/A
KR
Naver Corp
KRX:035420
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
48.8
109%
0.4
JP
Z Holdings Corp
TSE:4689
13.4
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
REA Group Ltd
ASX:REA
Average EV/EBIT: 26
30.9
16%
1.9
US
Alphabet Inc
NASDAQ:GOOGL
31.5
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
18.8
13%
1.4
CN
Tencent Holdings Ltd
HKEX:700
21.6
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.2
1%
24.2
CN
Kuaishou Technology
HKEX:1024
13.7
30%
0.5
JP
L
LY Corp
XMUN:YOJ
31
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -4 103.7 N/A N/A
KR
Naver Corp
KRX:035420
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
53.2
61%
0.9
JP
Z Holdings Corp
TSE:4689
20.9
N/A N/A