REA Group Ltd
ASX:REA

Watchlist Manager
REA Group Ltd Logo
REA Group Ltd
ASX:REA
Watchlist
Price: 182.09 AUD -1.8% Market Closed
Market Cap: 24.1B AUD

Relative Value

The Relative Value of one REA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 182.09 AUD, REA Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
5
Median 3Y
15.7
Median 5Y
15.9
Industry
1.5
Forward
13.1
vs History
98
vs Industry
9
Median 3Y
53.1
Median 5Y
53.8
Industry
17
Forward
36.3
vs History
84
vs Industry
8
Median 3Y
44.8
Median 5Y
45.5
Industry
11
vs History
34
vs Industry
2
Median 3Y
77.5
Median 5Y
62
Industry
15.3
vs History
79
vs Industry
3
Median 3Y
16.2
Median 5Y
16.4
Industry
1.7
vs History
82
vs Industry
6
Median 3Y
15.7
Median 5Y
15.9
Industry
1.6
Forward
12.9
vs History
82
vs Industry
10
Median 3Y
18.6
Median 5Y
18.7
Industry
3.5
vs History
82
vs Industry
8
Median 3Y
38.2
Median 5Y
38.6
Industry
8.7
Forward
22
vs History
82
vs Industry
9
Median 3Y
38.2
Median 5Y
38.6
Industry
12.5
Forward
25.6
vs History
84
vs Industry
8
Median 3Y
44.7
Median 5Y
45.1
Industry
10.5
vs History
82
vs Industry
7
Median 3Y
57.8
Median 5Y
58
Industry
12.6
vs History
47
vs Industry
3
Median 3Y
11
Median 5Y
10.7
Industry
1.4

Multiples Across Competitors

REA Competitors Multiples
REA Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
REA Group Ltd
ASX:REA
24B AUD 12.5 35.5 29.8 29.8
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.6 29.9 25.3 29.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.7 28.3 16.5 20
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.5 24.7 24.7
CN
Baidu Inc
NASDAQ:BIDU
43.4B USD 2.3 36.3 19.5 19.5
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 28.4 20 31.2
CN
Kuaishou Technology
HKEX:1024
286.5B HKD 1.9 14.9 11.4 11.4
KR
Naver Corp
KRX:035420
35.2T KRW 3 16.1 13.5 13.5
NL
Nebius Group NV
NASDAQ:NBIS
22.4B USD 5 232.7 8 266.7 -6 067.5 -3 463
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 14.3 13.7 21.4
US
Pinterest Inc
NYSE:PINS
17.9B USD 4.4 9 49.7 54.2
P/S Multiple
Revenue Growth P/S to Growth
AU
REA Group Ltd
ASX:REA
Average P/S: 480.6
12.5
6%
2.1
US
Alphabet Inc
NASDAQ:GOOGL
9.6
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.7
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.2
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.3
4%
0.6
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
KR
Naver Corp
KRX:035420
3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 232.7
296%
17.7
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.4
16%
0.3
P/E Multiple
Earnings Growth PEG
AU
REA Group Ltd
ASX:REA
Average P/E: 773.1
35.5
10%
3.5
US
Alphabet Inc
NASDAQ:GOOGL
29.9
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.3
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.5
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
36.3
1%
36.3
JP
L
LY Corp
XMUN:YOJ
28.4
11%
2.6
CN
Kuaishou Technology
HKEX:1024
14.9
22%
0.7
KR
Naver Corp
KRX:035420
16.1
10%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
8 266.7
N/A N/A
JP
Z Holdings Corp
TSE:4689
14.3
11%
1.3
US
Pinterest Inc
NYSE:PINS
9
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
REA Group Ltd
ASX:REA
Average EV/EBITDA: 22.4
29.8
21%
1.4
US
Alphabet Inc
NASDAQ:GOOGL
25.3
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.5
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.7
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
19.5
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.4
24%
0.5
KR
Naver Corp
KRX:035420
13.5
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 067.5 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
US
Pinterest Inc
NYSE:PINS
49.7
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
REA Group Ltd
ASX:REA
Average EV/EBIT: 25.5
29.8
16%
1.9
US
Alphabet Inc
NASDAQ:GOOGL
29.3
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
20
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.7
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
19.5
1%
19.5
JP
L
LY Corp
XMUN:YOJ
31.2
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.4
30%
0.4
KR
Naver Corp
KRX:035420
13.5
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 463 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.4
N/A N/A
US
Pinterest Inc
NYSE:PINS
54.2
62%
0.9