First Time Loading...

REA Group Ltd
ASX:REA

Watchlist Manager
REA Group Ltd Logo
REA Group Ltd
ASX:REA
Watchlist
Price: 184.58 AUD -2.01% Market Closed
Updated: Mar 5, 2024

Relative Value

The Relative Value of one REA stock under the Base Case scenario is 86.7 AUD. Compared to the current market price of 184.58 AUD, REA Group Ltd is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REA Relative Value
Base Case
86.7 AUD
Overvaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
5
Median 3Y
14.7
Median 5Y
14.4
Industry
1.6
Forward
17.5
vs History
31
vs Industry
5
Median 3Y
55.5
Median 5Y
62.2
Industry
19.4
Forward
74.7
vs History
22
vs Industry
8
Median 3Y
43.3
Median 5Y
38
Industry
12.1
vs History
22
vs Industry
7
Median 3Y
55.4
Median 5Y
46.7
Industry
16.3
vs History
22
vs Industry
2
Median 3Y
14.7
Median 5Y
14.6
Industry
1.8
vs History
26
vs Industry
6
Median 3Y
14.9
Median 5Y
14.6
Industry
1.7
Forward
17.7
vs History
23
vs Industry
9
Median 3Y
17.5
Median 5Y
16
Industry
3.7
vs History
25
vs Industry
8
Median 3Y
37.2
Median 5Y
34
Industry
9.7
Forward
31.7
vs History
25
vs Industry
9
Median 3Y
37.2
Median 5Y
34
Industry
13.7
Forward
37.2
vs History
23
vs Industry
8
Median 3Y
44
Median 5Y
38.2
Industry
11.2
vs History
19
vs Industry
7
Median 3Y
57.4
Median 5Y
48.3
Industry
14.2
vs History
17
vs Industry
5
Median 3Y
8.9
Median 5Y
9
Industry
1.5

Multiples Across Competitors

REA Competitors Multiples
REA Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
REA Group Ltd
ASX:REA
24.9B AUD 16.5 88.2 40.3 40.3
US
Alphabet Inc
NASDAQ:GOOGL
1.7T USD 5.4 22.5 15.6 17.7
US
Meta Platforms Inc
NASDAQ:META
1.3T USD 9.5 32.6 20.4 25.1
CN
Tencent Holdings Ltd
HKEX:700
2.6T HKD 3.9 12.1 16 16
JP
LY Corp
XMUN:YOJ
34.2B EUR 3.1 46.1 17.1 32.7
CN
Baidu Inc
NASDAQ:BIDU
35.2B USD 1.9 12.5 5.8 5.8
US
Pinterest Inc
NYSE:PINS
24.7B USD 8.1 -693.1 976 18 412.6
KR
Naver Corp
KRX:035420
28.6T KRW 3 34.2 19.1 19.1
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.6 24.2 9.6 18.3
US
Snap Inc
NYSE:SNAP
18.1B USD 3.9 -13.7 -14.9 -13.1
KR
Kakao Corp
KRX:035720
23T KRW 3 526.7 17 45.2
P/E Multiple
Earnings Growth
AU
REA Group Ltd
ASX:REA
Average P/E: 88.8
88.2
40%
US
Alphabet Inc
NASDAQ:GOOGL
22.5
56%
US
Meta Platforms Inc
NASDAQ:META
32.6
50%
CN
Tencent Holdings Ltd
HKEX:700
12.1
9%
JP
L
LY Corp
XMUN:YOJ
46.1
-15%
CN
Baidu Inc
NASDAQ:BIDU
12.5
83%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -693.1 N/A
KR
Naver Corp
KRX:035420
34.2
106%
JP
Z Holdings Corp
TSE:4689
24.2
-15%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -13.7 N/A
KR
Kakao Corp
KRX:035720
526.7
-55%
EV/EBIT Multiple
EBIT Growth
AU
REA Group Ltd
ASX:REA
Average EV/EBIT: 1 863.3
40.3
72%
US
Alphabet Inc
NASDAQ:GOOGL
17.7
52%
US
Meta Platforms Inc
NASDAQ:META
25.1
70%
CN
Tencent Holdings Ltd
HKEX:700
16
134%
JP
L
LY Corp
XMUN:YOJ
32.7
N/A
CN
Baidu Inc
NASDAQ:BIDU
5.8
36%
US
Pinterest Inc
NYSE:PINS
18 412.6
76 577%
KR
Naver Corp
KRX:035420
19.1
54%
JP
Z Holdings Corp
TSE:4689
18.3
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -13.1 N/A
KR
Kakao Corp
KRX:035720
45.2
52%

See Also

Discover More