REA Group Ltd
ASX:REA

Watchlist Manager
REA Group Ltd Logo
REA Group Ltd
ASX:REA
Watchlist
Price: 190.25 AUD -0.82% Market Closed
Market Cap: 25.1B AUD

Relative Value

The Relative Value of one REA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 190.25 AUD, REA Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
5
Median 3Y
15.7
Median 5Y
15.9
Industry
1.5
Forward
13.5
vs History
98
vs Industry
9
Median 3Y
53.1
Median 5Y
53.8
Industry
17.1
Forward
37.5
vs History
79
vs Industry
8
Median 3Y
44.8
Median 5Y
45.5
Industry
11.1
vs History
34
vs Industry
2
Median 3Y
77.5
Median 5Y
62
Industry
15.6
vs History
76
vs Industry
3
Median 3Y
16.2
Median 5Y
16.4
Industry
1.8
vs History
80
vs Industry
6
Median 3Y
15.7
Median 5Y
15.9
Industry
1.6
Forward
13.3
vs History
80
vs Industry
10
Median 3Y
18.6
Median 5Y
18.7
Industry
3.6
vs History
82
vs Industry
8
Median 3Y
38.2
Median 5Y
38.6
Industry
8.9
Forward
22.6
vs History
82
vs Industry
9
Median 3Y
38.2
Median 5Y
38.6
Industry
12.7
Forward
26.3
vs History
80
vs Industry
8
Median 3Y
44.7
Median 5Y
45.1
Industry
10.7
vs History
80
vs Industry
7
Median 3Y
57.8
Median 5Y
58
Industry
12.6
vs History
41
vs Industry
3
Median 3Y
11
Median 5Y
10.7
Industry
1.5

Multiples Across Competitors

REA Competitors Multiples
REA Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
REA Group Ltd
ASX:REA
25.1B AUD 13 37 31.2 31.2
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10 31.2 26.5 30.6
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.9 16.8 20.5
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.4 24.6 24.6
CN
Baidu Inc
NASDAQ:BIDU
44.1B USD 2.4 37.1 20 20
CN
Kuaishou Technology
HKEX:1024
299.1B HKD 2 15.7 12 12
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 38.6 20.3 31.6
KR
Naver Corp
KRX:035420
37.3T KRW 3.3 18.8 11.4 15
NL
Nebius Group NV
NASDAQ:NBIS
24.3B USD 5 471.9 8 644.6 -6 320.1 -3 607.1
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.1 13.7 21.4
KR
Kakao Corp
KRX:035720
27T KRW 3.5 126.7 15.7 42.6
P/S Multiple
Revenue Growth P/S to Growth
AU
REA Group Ltd
ASX:REA
Average P/S: 502.4
13
6%
2.2
US
Alphabet Inc
NASDAQ:GOOGL
10
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.9
18%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.2
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.4
3%
0.8
CN
Kuaishou Technology
HKEX:1024
2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.3
10%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 471.9
232%
23.6
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
KR
Kakao Corp
KRX:035720
3.5
7%
0.5
P/E Multiple
Earnings Growth PEG
AU
REA Group Ltd
ASX:REA
Average P/E: 820.2
37
10%
3.7
US
Alphabet Inc
NASDAQ:GOOGL
31.2
16%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.9
13%
2.2
CN
Tencent Holdings Ltd
HKEX:700
24.4
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
37.1
-1%
N/A
CN
Kuaishou Technology
HKEX:1024
15.7
23%
0.7
JP
L
LY Corp
XMUN:YOJ
38.6
12%
3.2
KR
Naver Corp
KRX:035420
18.8
8%
2.4
NL
Nebius Group NV
NASDAQ:NBIS
8 644.6
N/A N/A
JP
Z Holdings Corp
TSE:4689
19.1
12%
1.6
KR
Kakao Corp
KRX:035720
126.7
140%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
REA Group Ltd
ASX:REA
Average EV/EBITDA: 19.2
31.2
21%
1.5
US
Alphabet Inc
NASDAQ:GOOGL
26.5
23%
1.2
US
Meta Platforms Inc
NASDAQ:META
16.8
23%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.6
27%
0.9
CN
Baidu Inc
NASDAQ:BIDU
20
-9%
N/A
CN
Kuaishou Technology
HKEX:1024
12
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
11.4
11%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 320.1 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
KR
Kakao Corp
KRX:035720
15.7
11%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
REA Group Ltd
ASX:REA
Average EV/EBIT: 25
31.2
16%
2
US
Alphabet Inc
NASDAQ:GOOGL
30.6
14%
2.2
US
Meta Platforms Inc
NASDAQ:META
20.5
14%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.6
17%
1.4
CN
Baidu Inc
NASDAQ:BIDU
20
1%
20
CN
Kuaishou Technology
HKEX:1024
12
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
15
13%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 607.1 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.4
N/A N/A
KR
Kakao Corp
KRX:035720
42.6
28%
1.5