REA Group Ltd
ASX:REA

Watchlist Manager
REA Group Ltd Logo
REA Group Ltd
ASX:REA
Watchlist
Price: 270.7 AUD 0.15% Market Closed
Market Cap: 35.8B AUD
Have any thoughts about
REA Group Ltd?
Write Note

Relative Value

The Relative Value of one REA stock under the Base Case scenario is 109.35 AUD. Compared to the current market price of 270.7 AUD, REA Group Ltd is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REA Relative Value
Base Case
109.35 AUD
Overvaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
5
Median 3Y
14.8
Median 5Y
15.7
Industry
1.5
Forward
21.3
vs History
19
vs Industry
4
Median 3Y
57.2
Median 5Y
62.4
Industry
18.4
Forward
62.8
vs History
9
vs Industry
8
Median 3Y
43.1
Median 5Y
43.3
Industry
11.7
vs History
0
vs Industry
8
Median 3Y
57.7
Median 5Y
56.7
Industry
16.4
vs History
0
vs Industry
2
Median 3Y
14.8
Median 5Y
16
Industry
1.8
vs History
7
vs Industry
5
Median 3Y
14.9
Median 5Y
15.7
Industry
1.6
Forward
21.4
vs History
3
vs Industry
8
Median 3Y
17.4
Median 5Y
17.9
Industry
3.4
vs History
1
vs Industry
8
Median 3Y
36.3
Median 5Y
37.7
Industry
8.9
Forward
37.3
vs History
1
vs Industry
9
Median 3Y
36.3
Median 5Y
37.7
Industry
12.7
Forward
43
vs History
9
vs Industry
7
Median 3Y
43.7
Median 5Y
43.8
Industry
10.9
vs History
9
vs Industry
7
Median 3Y
55.9
Median 5Y
55.9
Industry
14.1
vs History
0
vs Industry
4
Median 3Y
9
Median 5Y
10.1
Industry
1.5

Multiples Across Competitors

REA Competitors Multiples
REA Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
REA Group Ltd
ASX:REA
35.7B AUD 21 118 50.3 50.3
US
Alphabet Inc
NASDAQ:GOOGL
2.3T USD 6.5 22.6 16.9 19.1
US
Meta Platforms Inc
NASDAQ:META
1.9T USD 11.3 29.9 21.3 26.1
CN
Tencent Holdings Ltd
HKEX:700
4.4T HKD 6.4 24.1 20.2 20.2
JP
LY Corp
XMUN:YOJ
44.1B EUR 3.7 59.3 23.1 37.4
CN
Baidu Inc
NASDAQ:BIDU
34.2B USD 1.9 12.1 7.8 7.8
CN
Kuaishou Technology
HKEX:1024
232.5B HKD 1.7 14.5 12.3 12.3
US
Pinterest Inc
NYSE:PINS
26.3B USD 7.2 14.1 118.2 132.1
KR
Naver Corp
KRX:035420
33.4T KRW 3.2 20 12.4 16.4
JP
Z Holdings Corp
TSE:4689
3.5T JPY 1.9 29.7 14.5 23.5
CN
Fangdd Network Group Ltd
NASDAQ:DUO
22.5B USD 600.7 -1 945.1 -616.3 -615.2
P/E Multiple
Earnings Growth PEG
AU
REA Group Ltd
ASX:REA
Average P/E: 34.4
118
38%
3.1
US
Alphabet Inc
NASDAQ:GOOGL
22.6
14%
1.6
US
Meta Platforms Inc
NASDAQ:META
29.9
12%
2.5
CN
Tencent Holdings Ltd
HKEX:700
24.1
32%
0.8
JP
L
LY Corp
XMUN:YOJ
59.3
20%
3
CN
Baidu Inc
NASDAQ:BIDU
12.1
12%
1
CN
Kuaishou Technology
HKEX:1024
14.5
60%
0.2
US
Pinterest Inc
NYSE:PINS
14.1
-1%
N/A
KR
Naver Corp
KRX:035420
20
26%
0.8
JP
Z Holdings Corp
TSE:4689
29.7
19%
1.6
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 945.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
REA Group Ltd
ASX:REA
Average EV/EBITDA: 29.7
50.3
22%
2.3
US
Alphabet Inc
NASDAQ:GOOGL
16.9
22%
0.8
US
Meta Platforms Inc
NASDAQ:META
21.3
21%
1
CN
Tencent Holdings Ltd
HKEX:700
20.2
15%
1.3
JP
L
LY Corp
XMUN:YOJ
23.1
14%
1.6
CN
Baidu Inc
NASDAQ:BIDU
7.8
-5%
N/A
CN
Kuaishou Technology
HKEX:1024
12.3
43%
0.3
US
Pinterest Inc
NYSE:PINS
118.2
111%
1.1
KR
Naver Corp
KRX:035420
12.4
16%
0.8
JP
Z Holdings Corp
TSE:4689
14.5
14%
1
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -616.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
REA Group Ltd
ASX:REA
Average EV/EBIT: 34.5
50.3
16%
3.1
US
Alphabet Inc
NASDAQ:GOOGL
19.1
14%
1.4
US
Meta Platforms Inc
NASDAQ:META
26.1
13%
2
CN
Tencent Holdings Ltd
HKEX:700
20.2
22%
0.9
JP
L
LY Corp
XMUN:YOJ
37.4
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7.8
11%
0.7
CN
Kuaishou Technology
HKEX:1024
12.3
65%
0.2
US
Pinterest Inc
NYSE:PINS
132.1
79%
1.7
KR
Naver Corp
KRX:035420
16.4
21%
0.8
JP
Z Holdings Corp
TSE:4689
23.5
N/A N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -615.2 N/A N/A