Regional Express Holdings Ltd
ASX:REX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Regional Express Holdings Ltd
ASX:REX
|
AU |
|
A
|
Analyst IMS Investment Management Services Ltd
TASE:ANLT
|
IL |
Balance Sheet
Balance Sheet Decomposition
Regional Express Holdings Ltd
Regional Express Holdings Ltd
Balance Sheet
Regional Express Holdings Ltd
| Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
5
|
24
|
19
|
15
|
16
|
10
|
19
|
43
|
44
|
22
|
23
|
27
|
26
|
24
|
22
|
11
|
30
|
42
|
49
|
|
| Cash |
1
|
5
|
24
|
19
|
15
|
16
|
10
|
19
|
43
|
44
|
22
|
23
|
27
|
26
|
9
|
17
|
11
|
2
|
14
|
14
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
5
|
0
|
28
|
28
|
36
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7
|
7
|
6
|
10
|
13
|
6
|
9
|
8
|
10
|
11
|
11
|
10
|
8
|
10
|
10
|
12
|
11
|
19
|
30
|
21
|
|
| Accounts Receivables |
7
|
7
|
6
|
10
|
13
|
6
|
6
|
8
|
10
|
11
|
11
|
10
|
8
|
10
|
10
|
12
|
11
|
10
|
19
|
21
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
0
|
|
| Inventory |
3
|
3
|
4
|
7
|
7
|
8
|
8
|
10
|
12
|
13
|
19
|
20
|
23
|
13
|
12
|
13
|
8
|
12
|
9
|
25
|
|
| Other Current Assets |
1
|
5
|
3
|
2
|
3
|
2
|
4
|
2
|
3
|
8
|
6
|
2
|
3
|
1
|
4
|
5
|
7
|
15
|
22
|
19
|
|
| Total Current Assets |
12
|
19
|
36
|
38
|
38
|
31
|
31
|
39
|
68
|
76
|
59
|
55
|
61
|
50
|
50
|
52
|
38
|
76
|
103
|
114
|
|
| PP&E Net |
17
|
25
|
46
|
101
|
115
|
126
|
175
|
186
|
177
|
169
|
215
|
210
|
202
|
204
|
205
|
203
|
174
|
288
|
340
|
416
|
|
| PP&E Gross |
17
|
25
|
46
|
101
|
115
|
126
|
175
|
186
|
177
|
169
|
215
|
210
|
202
|
204
|
205
|
203
|
174
|
288
|
340
|
416
|
|
| Accumulated Depreciation |
3
|
5
|
11
|
28
|
33
|
39
|
46
|
53
|
66
|
81
|
95
|
103
|
119
|
127
|
133
|
141
|
204
|
224
|
205
|
262
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
1
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
7
|
7
|
7
|
8
|
8
|
7
|
7
|
6
|
7
|
7
|
10
|
8
|
10
|
|
| Long-Term Investments |
0
|
0
|
14
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
|
| Other Long-Term Assets |
4
|
7
|
3
|
11
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
14
|
10
|
34
|
40
|
43
|
46
|
|
| Other Assets |
0
|
0
|
1
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Assets |
34
N/A
|
50
+49%
|
100
+99%
|
158
+57%
|
164
+4%
|
169
+2%
|
219
+30%
|
240
+10%
|
260
+8%
|
260
+0%
|
289
+11%
|
281
-3%
|
271
-4%
|
273
+1%
|
275
+1%
|
273
-1%
|
253
-7%
|
415
+64%
|
496
+19%
|
653
+32%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
2
|
4
|
4
|
9
|
10
|
10
|
12
|
14
|
12
|
14
|
13
|
14
|
15
|
9
|
10
|
10
|
8
|
15
|
37
|
61
|
|
| Accrued Liabilities |
4
|
4
|
4
|
8
|
7
|
8
|
7
|
6
|
8
|
8
|
7
|
5
|
5
|
7
|
8
|
9
|
8
|
12
|
14
|
15
|
|
| Short-Term Debt |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
9
|
9
|
7
|
7
|
8
|
4
|
14
|
18
|
32
|
29
|
|
| Other Current Liabilities |
23
|
18
|
22
|
31
|
29
|
24
|
23
|
29
|
33
|
30
|
32
|
28
|
31
|
33
|
40
|
38
|
41
|
43
|
61
|
77
|
|
| Total Current Liabilities |
32
|
26
|
30
|
50
|
48
|
43
|
42
|
51
|
55
|
53
|
61
|
56
|
59
|
57
|
65
|
61
|
72
|
88
|
144
|
182
|
|
| Long-Term Debt |
0
|
4
|
0
|
3
|
2
|
0
|
26
|
27
|
25
|
23
|
35
|
26
|
24
|
17
|
9
|
4
|
2
|
134
|
186
|
297
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
2
|
1
|
0
|
1
|
0
|
1
|
2
|
3
|
3
|
1
|
2
|
1
|
2
|
2
|
5
|
18
|
14
|
12
|
|
| Total Liabilities |
33
N/A
|
32
-3%
|
32
-1%
|
55
+75%
|
52
-6%
|
43
-17%
|
68
+58%
|
79
+16%
|
83
+5%
|
79
-5%
|
100
+27%
|
86
-14%
|
84
-2%
|
76
-10%
|
76
-1%
|
67
-11%
|
79
+17%
|
241
+204%
|
343
+43%
|
491
+43%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
30
|
37
|
70
|
82
|
79
|
75
|
75
|
75
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
74
|
76
|
|
| Retained Earnings |
29
|
18
|
1
|
20
|
34
|
50
|
75
|
86
|
105
|
109
|
117
|
123
|
113
|
124
|
127
|
133
|
105
|
102
|
78
|
86
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
19
+1 760%
|
69
+270%
|
103
+49%
|
113
+10%
|
125
+11%
|
151
+20%
|
161
+7%
|
177
+10%
|
181
+2%
|
189
+5%
|
195
+3%
|
186
-4%
|
196
+6%
|
199
+2%
|
205
+3%
|
174
-15%
|
174
+0%
|
152
-13%
|
161
+6%
|
|
| Total Liabilities & Equity |
34
N/A
|
50
+49%
|
100
+99%
|
158
+57%
|
164
+4%
|
169
+2%
|
219
+30%
|
240
+10%
|
260
+8%
|
260
+0%
|
289
+11%
|
281
-3%
|
271
-4%
|
273
+1%
|
275
+1%
|
273
-1%
|
253
-7%
|
415
+64%
|
496
+19%
|
653
+32%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
104
|
146
|
72
|
121
|
117
|
113
|
113
|
113
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
111
|
113
|
|