Ridley Corporation Ltd
ASX:RIC
Balance Sheet
Balance Sheet Decomposition
Ridley Corporation Ltd
Ridley Corporation Ltd
Balance Sheet
Ridley Corporation Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
19
|
19
|
12
|
11
|
7
|
14
|
1
|
0
|
7
|
13
|
7
|
17
|
19
|
35
|
28
|
17
|
23
|
17
|
46
|
40
|
27
|
43
|
34
|
85
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
28
|
17
|
23
|
17
|
46
|
40
|
27
|
43
|
34
|
85
|
|
| Cash Equivalents |
19
|
19
|
12
|
11
|
7
|
14
|
1
|
0
|
7
|
13
|
7
|
17
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
136
|
120
|
103
|
107
|
118
|
135
|
114
|
96
|
82
|
86
|
83
|
91
|
94
|
99
|
111
|
113
|
98
|
101
|
106
|
111
|
128
|
123
|
132
|
145
|
|
| Accounts Receivables |
121
|
98
|
91
|
92
|
102
|
121
|
102
|
88
|
78
|
86
|
81
|
83
|
89
|
99
|
100
|
103
|
96
|
97
|
102
|
109
|
128
|
122
|
132
|
145
|
|
| Other Receivables |
15
|
22
|
13
|
14
|
16
|
14
|
12
|
8
|
4
|
0
|
2
|
8
|
5
|
0
|
11
|
10
|
2
|
4
|
4
|
2
|
0
|
1
|
0
|
0
|
|
| Inventory |
116
|
108
|
106
|
110
|
128
|
140
|
89
|
79
|
91
|
92
|
80
|
60
|
65
|
82
|
88
|
84
|
77
|
84
|
104
|
82
|
117
|
107
|
105
|
103
|
|
| Other Current Assets |
5
|
3
|
4
|
3
|
3
|
4
|
276
|
0
|
0
|
3
|
7
|
2
|
3
|
36
|
2
|
3
|
10
|
7
|
6
|
49
|
5
|
11
|
3
|
6
|
|
| Total Current Assets |
276
|
249
|
225
|
231
|
257
|
294
|
481
|
176
|
180
|
194
|
177
|
170
|
182
|
252
|
229
|
217
|
208
|
210
|
262
|
281
|
277
|
284
|
275
|
338
|
|
| PP&E Net |
338
|
323
|
320
|
372
|
405
|
385
|
257
|
225
|
225
|
233
|
239
|
118
|
119
|
140
|
160
|
183
|
203
|
259
|
293
|
245
|
247
|
259
|
282
|
277
|
|
| PP&E Gross |
338
|
323
|
320
|
372
|
405
|
385
|
257
|
225
|
225
|
233
|
239
|
118
|
119
|
140
|
160
|
183
|
203
|
259
|
293
|
245
|
247
|
259
|
282
|
277
|
|
| Accumulated Depreciation |
116
|
112
|
122
|
133
|
148
|
149
|
104
|
100
|
107
|
118
|
122
|
98
|
109
|
120
|
123
|
136
|
150
|
165
|
190
|
191
|
217
|
240
|
264
|
275
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
6
|
6
|
4
|
9
|
14
|
13
|
13
|
9
|
12
|
9
|
7
|
10
|
14
|
17
|
6
|
7
|
6
|
5
|
21
|
21
|
|
| Goodwill |
64
|
55
|
50
|
57
|
62
|
57
|
16
|
15
|
15
|
31
|
32
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
87
|
96
|
|
| Note Receivable |
27
|
15
|
9
|
8
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
1
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
48
|
46
|
45
|
44
|
44
|
45
|
45
|
44
|
50
|
53
|
53
|
41
|
41
|
5
|
7
|
6
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
14
|
14
|
8
|
17
|
1
|
0
|
1
|
0
|
0
|
0
|
4
|
4
|
2
|
1
|
7
|
5
|
11
|
9
|
14
|
11
|
8
|
1
|
0
|
3
|
|
| Other Assets |
64
|
55
|
50
|
57
|
62
|
57
|
16
|
15
|
15
|
31
|
32
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
87
|
96
|
|
| Total Assets |
766
N/A
|
703
-8%
|
658
-6%
|
729
+11%
|
777
+7%
|
789
+1%
|
804
+2%
|
469
-42%
|
484
+3%
|
524
+8%
|
517
-1%
|
411
-21%
|
423
+3%
|
477
+13%
|
485
+2%
|
491
+1%
|
510
+4%
|
574
+12%
|
645
+12%
|
613
-5%
|
607
-1%
|
618
+2%
|
664
+8%
|
735
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
143
|
117
|
112
|
131
|
137
|
153
|
105
|
97
|
96
|
93
|
95
|
153
|
126
|
159
|
146
|
149
|
156
|
159
|
161
|
165
|
202
|
205
|
220
|
226
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
13
|
11
|
13
|
13
|
14
|
15
|
16
|
21
|
17
|
15
|
16
|
15
|
16
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
63
|
18
|
21
|
12
|
6
|
13
|
2
|
2
|
2
|
2
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
197
|
4
|
4
|
4
|
5
|
4
|
|
| Other Current Liabilities |
17
|
13
|
10
|
11
|
13
|
14
|
133
|
22
|
19
|
5
|
1
|
0
|
10
|
7
|
8
|
0
|
0
|
2
|
0
|
6
|
12
|
0
|
5
|
4
|
|
| Total Current Liabilities |
224
|
147
|
142
|
154
|
156
|
180
|
239
|
121
|
117
|
111
|
147
|
165
|
147
|
179
|
167
|
162
|
170
|
177
|
380
|
193
|
234
|
225
|
245
|
251
|
|
| Long-Term Debt |
149
|
152
|
114
|
163
|
173
|
174
|
183
|
67
|
77
|
114
|
65
|
35
|
56
|
68
|
69
|
68
|
76
|
119
|
5
|
132
|
57
|
77
|
93
|
25
|
|
| Deferred Income Tax |
31
|
28
|
22
|
18
|
39
|
35
|
10
|
2
|
4
|
8
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Minority Interest |
49
|
48
|
50
|
50
|
56
|
52
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
11
|
11
|
11
|
12
|
14
|
12
|
2
|
2
|
1
|
1
|
2
|
3
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
463
N/A
|
385
-17%
|
338
-12%
|
397
+17%
|
439
+10%
|
453
+3%
|
483
+7%
|
192
-60%
|
199
+3%
|
233
+17%
|
226
-3%
|
203
-10%
|
203
+0%
|
247
+21%
|
237
-4%
|
231
-3%
|
247
+7%
|
296
+20%
|
385
+30%
|
326
-15%
|
291
-11%
|
302
+4%
|
341
+13%
|
276
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
192
|
194
|
197
|
203
|
211
|
221
|
229
|
235
|
238
|
238
|
238
|
214
|
214
|
214
|
214
|
214
|
214
|
219
|
224
|
225
|
225
|
218
|
218
|
341
|
|
| Retained Earnings |
111
|
124
|
122
|
129
|
128
|
115
|
92
|
41
|
48
|
17
|
16
|
7
|
5
|
15
|
33
|
45
|
48
|
58
|
36
|
62
|
91
|
103
|
110
|
123
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
38
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
6
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
303
N/A
|
318
+5%
|
319
+0%
|
332
+4%
|
338
+2%
|
336
-1%
|
321
-5%
|
276
-14%
|
285
+3%
|
291
+2%
|
291
0%
|
208
-29%
|
220
+6%
|
230
+5%
|
248
+8%
|
260
+5%
|
263
+1%
|
277
+5%
|
260
-6%
|
288
+11%
|
316
+10%
|
315
0%
|
323
+2%
|
458
+42%
|
|
| Total Liabilities & Equity |
766
N/A
|
703
-8%
|
658
-6%
|
729
+11%
|
777
+7%
|
789
+1%
|
804
+2%
|
469
-42%
|
484
+3%
|
524
+8%
|
517
-1%
|
411
-21%
|
423
+3%
|
477
+13%
|
485
+2%
|
491
+1%
|
510
+4%
|
574
+12%
|
645
+12%
|
613
-5%
|
607
-1%
|
618
+2%
|
664
+8%
|
735
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
265
|
267
|
270
|
274
|
282
|
292
|
299
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
308
|
311
|
317
|
319
|
323
|
319
|
319
|
375
|
|