Ridley Corporation Ltd
ASX:RIC
Balance Sheet
Balance Sheet Decomposition
Ridley Corporation Ltd
Current Assets | 283.7m |
Cash & Short-Term Investments | 38.9m |
Receivables | 142.3m |
Other Current Assets | 102.4m |
Non-Current Assets | 344.6m |
PP&E | 268.1m |
Intangibles | 75.1m |
Other Non-Current Assets | 1.4m |
Current Liabilities | 219.8m |
Accounts Payable | 196m |
Accrued Liabilities | 15.9m |
Other Current Liabilities | 8m |
Non-Current Liabilities | 87.3m |
Long-Term Debt | 87m |
Other Non-Current Liabilities | 332k |
Balance Sheet
Ridley Corporation Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
19
|
35
|
28
|
17
|
23
|
17
|
46
|
40
|
27
|
43
|
|
Cash |
0
|
35
|
28
|
17
|
23
|
17
|
46
|
40
|
27
|
43
|
|
Cash Equivalents |
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
94
|
99
|
111
|
113
|
98
|
101
|
106
|
111
|
128
|
123
|
|
Accounts Receivables |
89
|
99
|
100
|
103
|
96
|
97
|
102
|
109
|
128
|
122
|
|
Other Receivables |
5
|
0
|
11
|
10
|
2
|
4
|
4
|
2
|
0
|
1
|
|
Inventory |
65
|
82
|
88
|
84
|
77
|
84
|
104
|
82
|
117
|
107
|
|
Other Current Assets |
3
|
36
|
2
|
3
|
10
|
7
|
6
|
49
|
5
|
11
|
|
Total Current Assets |
182
|
252
|
229
|
217
|
208
|
210
|
262
|
281
|
277
|
284
|
|
PP&E Net |
119
|
140
|
160
|
183
|
203
|
259
|
293
|
245
|
247
|
259
|
|
PP&E Gross |
119
|
140
|
160
|
183
|
203
|
259
|
293
|
245
|
247
|
259
|
|
Accumulated Depreciation |
109
|
120
|
123
|
136
|
150
|
165
|
190
|
191
|
217
|
240
|
|
Intangible Assets |
12
|
9
|
7
|
10
|
14
|
17
|
6
|
7
|
6
|
5
|
|
Goodwill |
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
|
Note Receivable |
0
|
0
|
6
|
1
|
1
|
6
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
41
|
5
|
7
|
6
|
5
|
4
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
2
|
1
|
7
|
5
|
11
|
9
|
14
|
11
|
8
|
1
|
|
Other Assets |
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
|
Total Assets |
423
N/A
|
477
+13%
|
485
+2%
|
491
+1%
|
510
+4%
|
574
+12%
|
645
+12%
|
613
-5%
|
607
-1%
|
618
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
126
|
159
|
146
|
149
|
156
|
159
|
161
|
165
|
202
|
205
|
|
Accrued Liabilities |
11
|
13
|
13
|
14
|
15
|
16
|
21
|
17
|
15
|
16
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
197
|
4
|
4
|
4
|
|
Other Current Liabilities |
10
|
7
|
8
|
0
|
0
|
2
|
0
|
6
|
12
|
0
|
|
Total Current Liabilities |
147
|
179
|
167
|
162
|
170
|
177
|
380
|
193
|
234
|
225
|
|
Long-Term Debt |
56
|
68
|
69
|
68
|
76
|
119
|
5
|
132
|
57
|
77
|
|
Other Liabilities |
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
203
N/A
|
247
+21%
|
237
-4%
|
231
-3%
|
247
+7%
|
296
+20%
|
385
+30%
|
326
-15%
|
291
-11%
|
302
+4%
|
|
Equity | |||||||||||
Common Stock |
214
|
214
|
214
|
214
|
214
|
219
|
224
|
225
|
225
|
218
|
|
Retained Earnings |
5
|
15
|
33
|
45
|
48
|
58
|
36
|
62
|
91
|
103
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
220
N/A
|
230
+5%
|
248
+8%
|
260
+5%
|
263
+1%
|
277
+5%
|
260
-6%
|
288
+11%
|
316
+10%
|
315
0%
|
|
Total Liabilities & Equity |
423
N/A
|
477
+13%
|
485
+2%
|
491
+1%
|
510
+4%
|
574
+12%
|
645
+12%
|
613
-5%
|
607
-1%
|
618
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
308
|
308
|
308
|
308
|
308
|
311
|
317
|
319
|
319
|
316
|