Reckon Ltd
ASX:RKN
Balance Sheet
Balance Sheet Decomposition
Reckon Ltd
Current Assets | 5.3m |
Cash & Short-Term Investments | 975k |
Receivables | 2.3m |
Other Current Assets | 2m |
Non-Current Assets | 35.9m |
PP&E | 1.7m |
Intangibles | 32.1m |
Other Non-Current Assets | 2.2m |
Current Liabilities | 12.1m |
Accounts Payable | 2.8m |
Accrued Liabilities | 1.8m |
Other Current Liabilities | 7.4m |
Non-Current Liabilities | 9.5m |
Long-Term Debt | 4m |
Other Non-Current Liabilities | 5.6m |
Balance Sheet
Reckon Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
2
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
|
Cash |
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
3
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Total Receivables |
11
|
0
|
0
|
11
|
12
|
10
|
8
|
5
|
3
|
2
|
|
Accounts Receivables |
10
|
0
|
0
|
9
|
9
|
7
|
6
|
4
|
3
|
2
|
|
Other Receivables |
1
|
0
|
0
|
3
|
4
|
3
|
2
|
2
|
1
|
0
|
|
Inventory |
2
|
0
|
0
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
|
Other Current Assets |
2
|
0
|
0
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
|
Total Current Assets |
18
|
0
|
0
|
18
|
19
|
16
|
13
|
9
|
7
|
5
|
|
PP&E Net |
3
|
0
|
0
|
2
|
1
|
4
|
10
|
8
|
6
|
3
|
|
PP&E Gross |
3
|
0
|
0
|
2
|
1
|
4
|
10
|
8
|
6
|
3
|
|
Accumulated Depreciation |
8
|
0
|
0
|
11
|
11
|
12
|
16
|
18
|
18
|
10
|
|
Intangible Assets |
29
|
0
|
0
|
46
|
35
|
32
|
33
|
37
|
40
|
28
|
|
Goodwill |
49
|
0
|
0
|
50
|
28
|
29
|
29
|
29
|
18
|
3
|
|
Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
1
|
|
Other Assets |
49
|
0
|
0
|
50
|
28
|
29
|
29
|
29
|
18
|
3
|
|
Total Assets |
101
N/A
|
0
N/A
|
0
N/A
|
120
N/A
|
86
-29%
|
82
-4%
|
85
+4%
|
83
-3%
|
72
-13%
|
40
-44%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
5
|
0
|
7
|
5
|
5
|
4
|
4
|
4
|
3
|
|
Accrued Liabilities |
3
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
2
|
1
|
|
Other Current Liabilities |
11
|
0
|
0
|
12
|
7
|
7
|
6
|
6
|
6
|
6
|
|
Total Current Liabilities |
19
|
5
|
0
|
23
|
15
|
15
|
15
|
14
|
15
|
12
|
|
Long-Term Debt |
29
|
0
|
0
|
52
|
51
|
45
|
44
|
37
|
19
|
5
|
|
Deferred Income Tax |
4
|
0
|
0
|
7
|
5
|
4
|
4
|
5
|
4
|
2
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Liabilities |
1
|
0
|
0
|
1
|
1
|
3
|
1
|
2
|
1
|
2
|
|
Total Liabilities |
53
N/A
|
0
N/A
|
0
N/A
|
83
N/A
|
72
-13%
|
66
-8%
|
64
-3%
|
58
-10%
|
41
-28%
|
23
-45%
|
|
Equity | |||||||||||
Common Stock |
17
|
0
|
0
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|
Retained Earnings |
29
|
0
|
0
|
18
|
5
|
2
|
3
|
7
|
12
|
1
|
|
Treasury Stock |
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
|
Other Equity |
3
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
|
Total Equity |
48
N/A
|
0
N/A
|
0
N/A
|
37
N/A
|
13
-64%
|
16
+19%
|
21
+35%
|
25
+20%
|
31
+20%
|
17
-44%
|
|
Total Liabilities & Equity |
101
N/A
|
0
N/A
|
0
N/A
|
120
N/A
|
86
-29%
|
82
-4%
|
85
+4%
|
83
-3%
|
72
-13%
|
40
-44%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
126
|
0
|
0
|
112
|
113
|
113
|
113
|
113
|
113
|
112
|