Reckon Ltd
ASX:RKN
Cash Flow Statement
Cash Flow Statement
Reckon Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(6)
|
0
|
(3)
|
0
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
(23)
|
(32)
|
(17)
|
(14)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(20)
|
(20)
|
(22)
|
(19)
|
(15)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
2
N/A
|
5
+83%
|
6
+26%
|
6
+12%
|
9
+37%
|
12
+33%
|
13
+8%
|
11
-14%
|
12
+14%
|
14
+17%
|
15
+2%
|
16
+9%
|
16
+2%
|
18
+10%
|
19
+6%
|
25
+32%
|
28
+13%
|
27
-3%
|
27
-2%
|
23
-15%
|
24
+5%
|
26
+10%
|
27
+1%
|
31
+18%
|
31
+0%
|
33
+7%
|
34
+1%
|
29
-14%
|
8
-74%
|
(1)
N/A
|
10
N/A
|
11
+17%
|
11
-3%
|
10
-7%
|
10
+2%
|
11
+5%
|
13
+19%
|
12
-8%
|
11
-10%
|
9
-13%
|
8
-19%
|
13
+74%
|
19
+45%
|
19
+1%
|
18
-8%
|
20
+14%
|
24
+16%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(11)
|
(13)
|
(15)
|
(16)
|
(18)
|
(20)
|
(22)
|
(25)
|
(1)
|
12
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(7)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
|
| Other Items |
0
|
0
|
(1)
|
(4)
|
(3)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(19)
|
(18)
|
(0)
|
0
|
(7)
|
(7)
|
6
|
(7)
|
(13)
|
(0)
|
0
|
(1)
|
(1)
|
(7)
|
(12)
|
(5)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
2
|
2
|
1
|
14
|
14
|
0
|
78
|
78
|
(1)
|
0
|
(0)
|
(8)
|
(7)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+5%
|
(1)
-628%
|
(6)
-328%
|
(7)
-20%
|
(4)
+41%
|
(3)
+22%
|
(6)
-91%
|
(7)
-14%
|
(7)
+0%
|
(7)
0%
|
(5)
+22%
|
(7)
-30%
|
(26)
-273%
|
(26)
-3%
|
(9)
+66%
|
(9)
-1%
|
(17)
-88%
|
(16)
+3%
|
(3)
+83%
|
(18)
-546%
|
(27)
-46%
|
(15)
+44%
|
(16)
-7%
|
(19)
-17%
|
(21)
-14%
|
(30)
-40%
|
(37)
-25%
|
(6)
+84%
|
10
N/A
|
(3)
N/A
|
(1)
+48%
|
(1)
-1%
|
(1)
+35%
|
1
N/A
|
1
+42%
|
1
-60%
|
13
+2 226%
|
13
-2%
|
(0)
N/A
|
78
N/A
|
70
-10%
|
(15)
N/A
|
(14)
+6%
|
(15)
-4%
|
(23)
-55%
|
(23)
+1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(10)
|
(8)
|
(0)
|
(6)
|
(6)
|
(28)
|
(28)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
(4)
|
(2)
|
(0)
|
0
|
0
|
10
|
11
|
7
|
4
|
26
|
25
|
6
|
14
|
2
|
(4)
|
(1)
|
(8)
|
(6)
|
(7)
|
(9)
|
(5)
|
(8)
|
(20)
|
(18)
|
(4)
|
(14)
|
(14)
|
(2)
|
(3)
|
(1)
|
5
|
2
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(6)
|
(4)
|
(6)
|
(3)
|
0
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(70)
|
(68)
|
(3)
|
0
|
(3)
|
0
|
(3)
|
|
| Other |
0
|
0
|
(1)
|
0
|
(4)
|
0
|
(5)
|
(10)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
(1)
N/A
|
(1)
+15%
|
0
N/A
|
(4)
N/A
|
(4)
0%
|
(5)
-17%
|
(13)
-174%
|
(11)
+17%
|
(6)
+47%
|
(6)
-12%
|
(7)
-12%
|
(7)
-3%
|
(4)
+46%
|
(6)
-59%
|
(14)
-123%
|
(13)
+6%
|
(13)
+6%
|
(14)
-9%
|
(20)
-48%
|
(9)
+55%
|
(1)
+92%
|
(11)
-1 366%
|
(13)
-18%
|
(13)
-3%
|
(13)
-2%
|
(4)
+66%
|
7
N/A
|
(2)
N/A
|
(10)
-393%
|
(6)
+40%
|
(9)
-45%
|
(9)
-7%
|
(11)
-15%
|
(12)
-14%
|
(11)
+13%
|
(13)
-25%
|
(26)
-93%
|
(23)
+10%
|
(10)
+57%
|
(86)
-758%
|
(83)
+3%
|
(4)
+95%
|
(5)
-29%
|
(3)
+42%
|
2
N/A
|
(1)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
2
N/A
|
3
+35%
|
3
+8%
|
1
-70%
|
(2)
N/A
|
4
N/A
|
5
+33%
|
(8)
N/A
|
(5)
+36%
|
2
N/A
|
1
-20%
|
3
+130%
|
2
-39%
|
(12)
N/A
|
(14)
-18%
|
2
N/A
|
6
+224%
|
(2)
N/A
|
(3)
-49%
|
(0)
+89%
|
(3)
-786%
|
(1)
+71%
|
1
N/A
|
3
+152%
|
(0)
N/A
|
(1)
-197%
|
(1)
+34%
|
(1)
-81%
|
(1)
+35%
|
(1)
-66%
|
1
N/A
|
1
+10%
|
0
-84%
|
(2)
N/A
|
(1)
+33%
|
1
N/A
|
0
-99%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+83%
|
0
N/A
|
(0)
N/A
|
(0)
-7%
|
0
N/A
|
(0)
N/A
|
(0)
-254%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
4
+88%
|
5
+25%
|
5
-4%
|
5
+7%
|
8
+44%
|
9
+22%
|
7
-27%
|
8
+9%
|
10
+30%
|
10
+5%
|
11
+9%
|
11
-2%
|
11
+3%
|
10
-8%
|
16
+54%
|
19
+20%
|
18
-8%
|
18
N/A
|
14
-19%
|
13
-8%
|
13
-1%
|
12
-11%
|
15
+28%
|
14
-8%
|
13
-4%
|
11
-15%
|
4
-64%
|
7
+63%
|
11
+60%
|
9
-15%
|
11
+20%
|
10
-9%
|
9
-6%
|
10
+6%
|
10
+4%
|
12
+22%
|
11
-10%
|
10
-10%
|
9
-10%
|
7
-18%
|
6
-23%
|
5
-19%
|
5
+9%
|
3
-39%
|
5
+63%
|
9
+70%
|
|