First Time Loading...

Reckon Ltd
ASX:RKN

Watchlist Manager
Reckon Ltd Logo
Reckon Ltd
ASX:RKN
Watchlist
Price: 0.545 AUD 1.87% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Reckon Ltd. engages in delivering market solutions to accountants, bookkeepers, legal professionals, and small to medium-sized businesses. [ Read More ]

The intrinsic value of one RKN stock under the Base Case scenario is 1.092 AUD. Compared to the current market price of 0.545 AUD, Reckon Ltd is Undervalued by 50%.

Key Points:
RKN Intrinsic Value
Base Case
1.092 AUD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Reckon Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RKN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Reckon Ltd

Provide an overview of the primary business activities
of Reckon Ltd.

What unique competitive advantages
does Reckon Ltd hold over its rivals?

What risks and challenges
does Reckon Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Reckon Ltd.

Provide P/S
for Reckon Ltd.

Provide P/E
for Reckon Ltd.

Provide P/OCF
for Reckon Ltd.

Provide P/FCFE
for Reckon Ltd.

Provide P/B
for Reckon Ltd.

Provide EV/S
for Reckon Ltd.

Provide EV/GP
for Reckon Ltd.

Provide EV/EBITDA
for Reckon Ltd.

Provide EV/EBIT
for Reckon Ltd.

Provide EV/OCF
for Reckon Ltd.

Provide EV/FCFF
for Reckon Ltd.

Provide EV/IC
for Reckon Ltd.

Show me price targets
for Reckon Ltd made by professional analysts.

What are the Revenue projections
for Reckon Ltd?

How accurate were the past Revenue estimates
for Reckon Ltd?

What are the Net Income projections
for Reckon Ltd?

How accurate were the past Net Income estimates
for Reckon Ltd?

What are the EPS projections
for Reckon Ltd?

How accurate were the past EPS estimates
for Reckon Ltd?

What are the EBIT projections
for Reckon Ltd?

How accurate were the past EBIT estimates
for Reckon Ltd?

Compare the revenue forecasts
for Reckon Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Reckon Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Reckon Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Reckon Ltd compared to its peers.

Compare the P/E ratios
of Reckon Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Reckon Ltd with its peers.

Analyze the financial leverage
of Reckon Ltd compared to its main competitors.

Show all profitability ratios
for Reckon Ltd.

Provide ROE
for Reckon Ltd.

Provide ROA
for Reckon Ltd.

Provide ROIC
for Reckon Ltd.

Provide ROCE
for Reckon Ltd.

Provide Gross Margin
for Reckon Ltd.

Provide Operating Margin
for Reckon Ltd.

Provide Net Margin
for Reckon Ltd.

Provide FCF Margin
for Reckon Ltd.

Show all solvency ratios
for Reckon Ltd.

Provide D/E Ratio
for Reckon Ltd.

Provide D/A Ratio
for Reckon Ltd.

Provide Interest Coverage Ratio
for Reckon Ltd.

Provide Altman Z-Score Ratio
for Reckon Ltd.

Provide Quick Ratio
for Reckon Ltd.

Provide Current Ratio
for Reckon Ltd.

Provide Cash Ratio
for Reckon Ltd.

What is the historical Revenue growth
over the last 5 years for Reckon Ltd?

What is the historical Net Income growth
over the last 5 years for Reckon Ltd?

What is the current Free Cash Flow
of Reckon Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Reckon Ltd.

Financials

Balance Sheet Decomposition
Reckon Ltd

Current Assets 5.3m
Cash & Short-Term Investments 975k
Receivables 2.3m
Other Current Assets 2m
Non-Current Assets 35.9m
PP&E 1.7m
Intangibles 32.1m
Other Non-Current Assets 2.2m
Current Liabilities 12.1m
Accounts Payable 2.8m
Accrued Liabilities 1.8m
Other Current Liabilities 7.4m
Non-Current Liabilities 9.5m
Long-Term Debt 4m
Other Non-Current Liabilities 5.6m
Efficiency

Earnings Waterfall
Reckon Ltd

Revenue
53.4m AUD
Cost of Revenue
-7.7m AUD
Gross Profit
45.7m AUD
Operating Expenses
-40.4m AUD
Operating Income
5.3m AUD
Other Expenses
261k AUD
Net Income
5.6m AUD

Free Cash Flow Analysis
Reckon Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RKN Profitability Score
Profitability Due Diligence

Reckon Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Net Income
Positive Free Cash Flow
66/100
Profitability
Score

Reckon Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

RKN Solvency Score
Solvency Due Diligence

Reckon Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Positive Net Debt
52/100
Solvency
Score

Reckon Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RKN Price Targets Summary
Reckon Ltd

Wall Street analysts forecast RKN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RKN is 0.75 AUD with a low forecast of 0.657 AUD and a high forecast of 0.861 AUD.

Lowest
Price Target
0.657 AUD
20% Upside
Average
Price Target
0.75 AUD
38% Upside
Highest
Price Target
0.861 AUD
58% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RKN Price
Reckon Ltd

1M 1M
-1%
6M 6M
-9%
1Y 1Y
+10%
3Y 3Y
+31%
5Y 5Y
+70%
10Y 10Y
-25%
Annual Price Range
0.545
52w Low
0.485
52w High
0.63
Price Metrics
Average Annual Return 17.72%
Standard Deviation of Annual Returns 9.14%
Max Drawdown -54%
Shares Statistics
Market Capitalization 61.7m AUD
Shares Outstanding 113 295 000
Percentage of Shares Shorted
N/A

RKN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Reckon Ltd Logo
Reckon Ltd

Country

Australia

Industry

Technology

Market Cap

61.7m AUD

Dividend Yield

4.58%

Description

Reckon Ltd. engages in delivering market solutions to accountants, bookkeepers, legal professionals, and small to medium-sized businesses. The company is headquartered in North Sydney, New South Wales. The firm operates through three divisions, Business Group, Practice Management Accountants Group, and Practice Management Legal Group. The Business Group division is engaged in the development, distribution and support of business accounting and personal financial software, as well as related products and services. Products sold in this division include Reckon Accounts and Reckon One. The Practice Management Accountants Group division is engaged in the development, distribution and support of practice management, tax, client accounting and related software and services under the APS and Elite brands. The Practice Management Legal Group division is engaged in the development, distribution and support of cost recovery, cost management, scan and cloud-based integration platforms under the nQ Zebraworks brand.

Contact

NEW SOUTH WALES
North Sydney
L 2 100 Pacific Highway
+61291343300.0
https://www.reckon.com/au/

IPO

1999-07-19

Employees

-

Officers

Group CEO & Executive Director
Mr. Samuel Allert
Founder & Independent Non-Executive Director
Mr. Gregory John Wilkinson
Group Chief Financial Officer
Mr. Christer Henrik Hagglund
Company Secretary
Mr. Thomas Rowe

See Also

Discover More
What is the Intrinsic Value of one RKN stock?

The intrinsic value of one RKN stock under the Base Case scenario is 1.092 AUD.

Is RKN stock undervalued or overvalued?

Compared to the current market price of 0.545 AUD, Reckon Ltd is Undervalued by 50%.