Roolife Group Ltd
ASX:RLG

Watchlist Manager
Roolife Group Ltd Logo
Roolife Group Ltd
ASX:RLG
Watchlist
Price: 0.006 AUD Market Closed
Market Cap: 9m AUD

Relative Value

RLG doesn't have a meaningful market cap.

The Relative Value of one RLG stock under the Base Case scenario is 0.004 AUD. Compared to the current market price of 0.006 AUD, Roolife Group Ltd is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RLG Relative Value
Base Case
0.004 AUD
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
51
Median 3Y
1
Median 5Y
1.3
Industry
1.6
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-5.7
Industry
18.8
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-7.2
Industry
11.5
vs History
vs Industry
12
Median 3Y
-5.1
Median 5Y
-7.3
Industry
16
vs History
92
vs Industry
34
Median 3Y
2.9
Median 5Y
3.3
Industry
1.9
vs History
52
vs Industry
52
Median 3Y
0.9
Median 5Y
1.1
Industry
1.7
vs History
53
vs Industry
39
Median 3Y
4.5
Median 5Y
3.9
Industry
3.6
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-5.4
Industry
9.2
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-5.4
Industry
13.2
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-6
Industry
10.9
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-6
Industry
13.4
vs History
92
vs Industry
28
Median 3Y
3.1
Median 5Y
4.2
Industry
1.5

Multiples Across Competitors

RLG Competitors Multiples
Roolife Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Roolife Group Ltd
ASX:RLG
9m AUD 1.8 -4.2 -4.2 -4.2
FR
Publicis Groupe SA
PAR:PUB
19.2B EUR 1.1 11.2 6.5 8.6
CN
Focus Media Information Technology Co Ltd
SZSE:002027
117B CNY 9.4 22.3 20 20
UK
Informa PLC
LSE:INF
11.4B GBP 2.9 156.2 11.6 18
US
Omnicom Group Inc
NYSE:OMC
14.8B USD 0.9 10.7 6.3 6.9
US
Interpublic Group of Companies Inc
NYSE:IPG
9.8B USD 0.9 22.2 6.6 7.7
JP
CyberAgent Inc
TSE:4751
878.8B JPY 1.1 35.8 11.8 13.7
JP
Dentsu Group Inc
TSE:4324
834B JPY 0.6 -4.4 4.2 7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.4B USD 0 0 0 0
UK
WPP PLC
LSE:WPP
4B GBP 0.3 10.4 5.3 7.5
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 13.1 4.1 11.9
P/E Multiple
Earnings Growth PEG
AU
Roolife Group Ltd
ASX:RLG
Average P/E: 35.3
Negative Multiple: -4.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.2
10%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
22.3
N/A N/A
UK
Informa PLC
LSE:INF
156.2
46%
3.4
US
Omnicom Group Inc
NYSE:OMC
10.7
8%
1.3
US
Interpublic Group of Companies Inc
NYSE:IPG
22.2
18%
1.2
JP
CyberAgent Inc
TSE:4751
35.8
26%
1.4
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.4 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
UK
WPP PLC
LSE:WPP
10.4
-28%
N/A
FR
JCDecaux SA
OTC:JCDXF
13.1
6%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Roolife Group Ltd
ASX:RLG
Average EV/EBITDA: 8.5
Negative Multiple: -4.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
6.5
3%
2.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20
14%
1.4
UK
Informa PLC
LSE:INF
11.6
12%
1
US
Omnicom Group Inc
NYSE:OMC
6.3
8%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
6.6
4%
1.6
JP
CyberAgent Inc
TSE:4751
11.8
9%
1.3
JP
Dentsu Group Inc
TSE:4324
4.2
3%
1.4
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
UK
WPP PLC
LSE:WPP
5.3
4%
1.3
FR
JCDecaux SA
OTC:JCDXF
4.1
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Roolife Group Ltd
ASX:RLG
Average EV/EBIT: 11.2
Negative Multiple: -4.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
8.6
6%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20
8%
2.5
UK
Informa PLC
LSE:INF
18
22%
0.8
US
Omnicom Group Inc
NYSE:OMC
6.9
8%
0.9
US
Interpublic Group of Companies Inc
NYSE:IPG
7.7
6%
1.3
JP
CyberAgent Inc
TSE:4751
13.7
17%
0.8
JP
Dentsu Group Inc
TSE:4324
7
N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
UK
WPP PLC
LSE:WPP
7.5
8%
0.9
FR
JCDecaux SA
OTC:JCDXF
11.9
6%
2