Ramelius Resources Ltd
ASX:RMS
Balance Sheet
Balance Sheet Decomposition
Ramelius Resources Ltd
Current Assets | 415.3m |
Cash & Short-Term Investments | 249.3m |
Receivables | 23m |
Other Current Assets | 143m |
Non-Current Assets | 970.1m |
Long-Term Investments | 2.6m |
PP&E | 883.3m |
Other Non-Current Assets | 84.2m |
Current Liabilities | 121.1m |
Accounts Payable | 71.7m |
Other Current Liabilities | 49.3m |
Non-Current Liabilities | 118.6m |
Long-Term Debt | 3.8m |
Other Non-Current Liabilities | 114.8m |
Balance Sheet
Ramelius Resources Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12
|
32
|
36
|
72
|
68
|
96
|
166
|
229
|
148
|
251
|
|
Cash |
5
|
13
|
36
|
72
|
38
|
41
|
126
|
109
|
148
|
140
|
|
Cash Equivalents |
8
|
19
|
0
|
0
|
30
|
55
|
40
|
120
|
0
|
111
|
|
Short-Term Investments |
0
|
0
|
8
|
7
|
0
|
7
|
3
|
0
|
0
|
0
|
|
Total Receivables |
3
|
4
|
2
|
2
|
3
|
7
|
3
|
2
|
7
|
10
|
|
Accounts Receivables |
0
|
3
|
0
|
0
|
3
|
5
|
0
|
2
|
7
|
3
|
|
Other Receivables |
3
|
1
|
2
|
2
|
0
|
1
|
3
|
0
|
0
|
7
|
|
Inventory |
15
|
8
|
19
|
29
|
58
|
41
|
98
|
101
|
134
|
137
|
|
Other Current Assets |
1
|
2
|
4
|
1
|
1
|
2
|
1
|
1
|
4
|
4
|
|
Total Current Assets |
32
|
47
|
69
|
111
|
131
|
152
|
271
|
333
|
292
|
402
|
|
PP&E Net |
71
|
80
|
89
|
92
|
155
|
243
|
483
|
507
|
588
|
686
|
|
PP&E Gross |
71
|
80
|
89
|
92
|
155
|
243
|
483
|
507
|
588
|
686
|
|
Accumulated Depreciation |
61
|
48
|
93
|
153
|
225
|
307
|
409
|
573
|
755
|
941
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
6
|
3
|
|
Other Long-Term Assets |
30
|
30
|
36
|
31
|
8
|
1
|
1
|
1
|
67
|
81
|
|
Total Assets |
134
N/A
|
157
+18%
|
194
+24%
|
235
+21%
|
296
+26%
|
397
+34%
|
755
+90%
|
846
+12%
|
952
+12%
|
1 172
+23%
|
|
Liabilities | |||||||||||
Accounts Payable |
7
|
7
|
9
|
5
|
32
|
9
|
23
|
20
|
23
|
24
|
|
Accrued Liabilities |
2
|
2
|
2
|
3
|
0
|
6
|
7
|
8
|
9
|
8
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
17
|
17
|
26
|
18
|
|
Other Current Liabilities |
14
|
10
|
16
|
17
|
6
|
36
|
89
|
75
|
68
|
58
|
|
Total Current Liabilities |
24
|
21
|
28
|
25
|
38
|
52
|
159
|
120
|
126
|
109
|
|
Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
14
|
9
|
25
|
10
|
|
Deferred Income Tax |
8
|
12
|
17
|
19
|
0
|
8
|
21
|
35
|
31
|
68
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
23
|
25
|
22
|
21
|
56
|
58
|
46
|
46
|
48
|
45
|
|
Total Liabilities |
56
N/A
|
58
+3%
|
67
+15%
|
66
-2%
|
94
+43%
|
118
+25%
|
240
+104%
|
211
-12%
|
231
+10%
|
232
+0%
|
|
Equity | |||||||||||
Common Stock |
119
|
124
|
125
|
149
|
150
|
214
|
371
|
379
|
465
|
627
|
|
Retained Earnings |
42
|
25
|
3
|
21
|
52
|
65
|
145
|
256
|
255
|
314
|
|
Unrealized Security Profit/Loss |
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
78
N/A
|
99
+28%
|
128
+28%
|
170
+33%
|
202
+19%
|
279
+38%
|
515
+85%
|
636
+23%
|
721
+13%
|
940
+30%
|
|
Total Liabilities & Equity |
134
N/A
|
157
+18%
|
194
+24%
|
235
+21%
|
296
+26%
|
397
+34%
|
755
+90%
|
846
+12%
|
952
+12%
|
1 172
+23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
383
|
469
|
475
|
527
|
529
|
658
|
806
|
814
|
867
|
991
|