Reliance Worldwide Corporation Ltd
ASX:RWC
Balance Sheet
Balance Sheet Decomposition
Reliance Worldwide Corporation Ltd
Reliance Worldwide Corporation Ltd
Balance Sheet
Reliance Worldwide Corporation Ltd
| Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
25
|
24
|
27
|
25
|
24
|
189
|
48
|
57
|
21
|
28
|
17
|
20
|
25
|
|
| Cash Equivalents |
25
|
24
|
27
|
25
|
24
|
189
|
48
|
57
|
21
|
28
|
17
|
20
|
25
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
59
|
98
|
128
|
66
|
75
|
141
|
160
|
188
|
226
|
276
|
271
|
259
|
245
|
|
| Accounts Receivables |
59
|
98
|
128
|
61
|
75
|
135
|
153
|
157
|
197
|
238
|
236
|
226
|
223
|
|
| Other Receivables |
0
|
0
|
0
|
5
|
0
|
6
|
7
|
31
|
29
|
37
|
35
|
33
|
22
|
|
| Inventory |
100
|
104
|
120
|
83
|
111
|
139
|
158
|
148
|
195
|
316
|
289
|
293
|
311
|
|
| Other Current Assets |
4
|
3
|
4
|
3
|
5
|
14
|
8
|
11
|
12
|
24
|
12
|
10
|
9
|
|
| Total Current Assets |
188
|
229
|
279
|
177
|
215
|
483
|
373
|
403
|
455
|
643
|
589
|
582
|
590
|
|
| PP&E Net |
74
|
73
|
97
|
75
|
77
|
169
|
199
|
251
|
267
|
334
|
327
|
350
|
326
|
|
| PP&E Gross |
74
|
73
|
97
|
75
|
0
|
169
|
199
|
251
|
267
|
334
|
327
|
350
|
326
|
|
| Accumulated Depreciation |
72
|
73
|
85
|
67
|
0
|
85
|
105
|
131
|
278
|
265
|
289
|
303
|
333
|
|
| Intangible Assets |
2
|
2
|
2
|
1
|
48
|
212
|
225
|
224
|
240
|
322
|
327
|
332
|
339
|
|
| Goodwill |
38
|
38
|
44
|
31
|
60
|
627
|
620
|
617
|
686
|
759
|
781
|
819
|
867
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
|
| Other Long-Term Assets |
7
|
9
|
11
|
10
|
13
|
12
|
11
|
27
|
26
|
26
|
32
|
62
|
77
|
|
| Other Assets |
38
|
38
|
44
|
31
|
60
|
627
|
620
|
617
|
686
|
759
|
781
|
819
|
867
|
|
| Total Assets |
309
N/A
|
350
+13%
|
433
+24%
|
294
-32%
|
413
+40%
|
1 504
+264%
|
1 428
-5%
|
1 523
+7%
|
1 674
+10%
|
2 084
+24%
|
2 059
-1%
|
2 144
+4%
|
2 199
+3%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
47
|
55
|
67
|
45
|
67
|
115
|
91
|
116
|
155
|
148
|
130
|
153
|
163
|
|
| Accrued Liabilities |
0
|
0
|
0
|
3
|
4
|
5
|
5
|
11
|
9
|
6
|
8
|
7
|
8
|
|
| Short-Term Debt |
0
|
1
|
1
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
20
|
21
|
21
|
0
|
0
|
2
|
0
|
0
|
26
|
16
|
15
|
21
|
20
|
|
| Other Current Liabilities |
11
|
15
|
15
|
0
|
3
|
3
|
3
|
39
|
34
|
31
|
41
|
29
|
25
|
|
| Total Current Liabilities |
78
|
91
|
103
|
48
|
81
|
124
|
99
|
166
|
224
|
201
|
194
|
210
|
216
|
|
| Long-Term Debt |
3
|
3
|
3
|
113
|
179
|
454
|
341
|
264
|
203
|
677
|
542
|
540
|
443
|
|
| Deferred Income Tax |
7
|
5
|
8
|
13
|
9
|
11
|
17
|
47
|
50
|
70
|
87
|
126
|
146
|
|
| Minority Interest |
39
|
41
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
5
|
5
|
3
|
3
|
3
|
4
|
69
|
5
|
5
|
5
|
5
|
5
|
|
| Total Liabilities |
133
N/A
|
144
+9%
|
164
+13%
|
178
+9%
|
272
+53%
|
593
+118%
|
461
-22%
|
546
+19%
|
482
-12%
|
953
+98%
|
827
-13%
|
880
+6%
|
809
-8%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
0
|
884
|
868
|
1 607
|
1 602
|
1 603
|
1 738
|
1 738
|
1 739
|
1 742
|
1 737
|
|
| Retained Earnings |
174
|
205
|
247
|
766
|
724
|
700
|
642
|
629
|
582
|
528
|
464
|
414
|
324
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
25
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
21
|
|
| Other Equity |
2
|
1
|
23
|
2
|
3
|
3
|
8
|
2
|
37
|
80
|
46
|
50
|
23
|
|
| Total Equity |
176
N/A
|
206
+17%
|
269
+31%
|
116
-57%
|
141
+21%
|
911
+547%
|
968
+6%
|
976
+1%
|
1 192
+22%
|
1 131
-5%
|
1 231
+9%
|
1 264
+3%
|
1 390
+10%
|
|
| Total Liabilities & Equity |
309
N/A
|
350
+13%
|
433
+24%
|
294
-32%
|
413
+40%
|
1 504
+264%
|
1 428
-5%
|
1 523
+7%
|
1 674
+10%
|
2 084
+24%
|
2 059
-1%
|
2 144
+4%
|
2 199
+3%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
541
|
541
|
541
|
541
|
541
|
790
|
790
|
790
|
790
|
790
|
790
|
785
|
774
|
|