Rex Minerals Ltd
ASX:RXM
Cash Flow Statement
Cash Flow Statement
Rex Minerals Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Change in Working Capital |
0
|
0
|
1
|
3
|
3
|
4
|
4
|
2
|
2
|
10
|
(8)
|
(21)
|
(7)
|
(4)
|
(2)
|
(2)
|
3
|
2
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(9)
|
(16)
|
(20)
|
(14)
|
(9)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+14%
|
0
N/A
|
0
+81%
|
0
-53%
|
1
+257%
|
0
-68%
|
(2)
N/A
|
(2)
-7%
|
5
N/A
|
(14)
N/A
|
(28)
-91%
|
(11)
+61%
|
(6)
+48%
|
(5)
+14%
|
(4)
+9%
|
(1)
+82%
|
(1)
-78%
|
(5)
-255%
|
(5)
+2%
|
(5)
+2%
|
(5)
-1%
|
(5)
-3%
|
(6)
-28%
|
(7)
-19%
|
(7)
-1%
|
(12)
-68%
|
(21)
-68%
|
(25)
-22%
|
(21)
+16%
|
(17)
+22%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(6)
|
(16)
|
(22)
|
(36)
|
(48)
|
(49)
|
(48)
|
(40)
|
(27)
|
(0)
|
9
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(12)
|
(10)
|
(0)
|
|
| Other Items |
1
|
(1)
|
(7)
|
(6)
|
(34)
|
(0)
|
34
|
(20)
|
(4)
|
11
|
(19)
|
(1)
|
16
|
7
|
0
|
0
|
3
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Cash from Investing Activities |
(1)
N/A
|
(7)
-396%
|
(23)
-227%
|
(28)
-24%
|
(70)
-149%
|
(48)
+31%
|
(15)
+68%
|
(68)
-347%
|
(43)
+37%
|
(16)
+64%
|
(20)
-25%
|
8
N/A
|
16
+111%
|
7
-59%
|
(0)
N/A
|
0
N/A
|
3
N/A
|
(0)
N/A
|
(0)
-29%
|
(0)
N/A
|
(0)
-33%
|
(0)
+33%
|
(0)
+75%
|
0
N/A
|
0
+9%
|
(0)
N/A
|
(1)
-23 733%
|
(3)
-254%
|
(12)
-377%
|
(10)
+14%
|
3
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
11
|
54
|
43
|
89
|
88
|
0
|
42
|
42
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
4
|
1
|
1
|
11
|
21
|
60
|
50
|
0
|
0
|
8
|
31
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(2)
|
(2)
|
(5)
|
(5)
|
0
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
0
|
0
|
(1)
|
(2)
|
|
| Cash from Financing Activities |
11
N/A
|
51
+382%
|
42
-19%
|
84
+102%
|
83
-1%
|
0
-100%
|
40
+10 345%
|
40
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
12
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
7
+100%
|
3
-50%
|
1
-77%
|
5
+545%
|
15
+189%
|
14
-3%
|
51
+261%
|
47
-7%
|
0
-99%
|
0
-96%
|
8
+85 811%
|
29
+276%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
8
N/A
|
44
+419%
|
19
-56%
|
56
+194%
|
14
-76%
|
(47)
N/A
|
25
N/A
|
(30)
N/A
|
(45)
-48%
|
(11)
+77%
|
(22)
-112%
|
(8)
+63%
|
5
N/A
|
1
-82%
|
(5)
N/A
|
(4)
+9%
|
2
N/A
|
(1)
N/A
|
(1)
-7%
|
2
N/A
|
(1)
N/A
|
(4)
-207%
|
0
N/A
|
8
+3 009%
|
7
-19%
|
44
+552%
|
34
-21%
|
(23)
N/A
|
(38)
-63%
|
(24)
+36%
|
15
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(7)
-94%
|
(16)
-121%
|
(21)
-36%
|
(36)
-68%
|
(47)
-32%
|
(49)
-4%
|
(50)
-2%
|
(41)
+18%
|
(22)
+47%
|
(15)
+33%
|
(19)
-27%
|
(11)
+43%
|
(6)
+48%
|
(5)
+14%
|
(4)
+9%
|
(1)
+82%
|
(1)
-78%
|
(5)
-254%
|
(5)
+2%
|
(5)
+2%
|
(5)
-1%
|
(5)
-3%
|
(6)
-28%
|
(7)
-19%
|
(7)
-1%
|
(13)
-78%
|
(23)
-78%
|
(37)
-61%
|
(32)
+15%
|
(17)
+47%
|
|