Scout Security Ltd
ASX:SCT

Watchlist Manager
Scout Security Ltd Logo
Scout Security Ltd
ASX:SCT
Watchlist
Price: 0.52 AUD Market Closed
Market Cap: 7.3m AUD

Relative Value

SCT doesn't have a meaningful market cap.

The Relative Value of one SCT stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.52 AUD, Scout Security Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
15
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.2
Industry
15.3
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.2
Industry
8.1
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
11.2
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
1.7
vs History
0
vs Industry
12
Median 3Y
1.6
Median 5Y
0.6
Industry
1.4
vs History
0
vs Industry
16
Median 3Y
3.6
Median 5Y
1.8
Industry
2.9
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.7
Industry
7.5
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.7
Industry
10.7
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-0.7
Industry
8.3
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-0.7
Industry
9.8
vs History
vs Industry
Median 3Y
-2
Median 5Y
-1.8
Industry
1.2

Multiples Across Competitors

SCT Competitors Multiples
Scout Security Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Scout Security Ltd
ASX:SCT
7.3m AUD 4.4 -2.3 -3.3 -3.3
AU
Slater & Gordon Ltd
ASX:SGH
18.9B AUD 1.8 36.1 17.5 17.5
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
Service Corporation International
NYSE:SCI
10.9B USD 2.6 20.4 11.7 15.7
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.3 5.2 10.7
US
H & R Block Inc
NYSE:HRB
5.4B USD 1.4 8.9 7 8
US
StubHub Holdings Inc
NYSE:STUB
4.9B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.1B USD 2 15.7 9.6 11.4
IN
Urban Company Ltd
NSE:URBANCO
198.5B INR 17.3 82.8 -631 -278.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.2B USD 2.3 29.3 21.2 27.6
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Scout Security Ltd
ASX:SCT
Average P/E: 139.7
Negative Multiple: -2.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
36.1
32%
1.1
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
Service Corporation International
NYSE:SCI
20.4
8%
2.5
US
ADT Inc
NYSE:ADT
10.3
20%
0.5
US
H & R Block Inc
NYSE:HRB
8.9
12%
0.7
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Frontdoor Inc
NASDAQ:FTDR
15.7
11%
1.4
IN
Urban Company Ltd
NSE:URBANCO
82.8
-18%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
29.3
22%
1.3
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Scout Security Ltd
ASX:SCT
Average EV/EBITDA: 100.9
Negative Multiple: -3.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.5
22%
0.8
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
Service Corporation International
NYSE:SCI
11.7
5%
2.3
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
7
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.6
12%
0.8
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -631 N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
21.2
14%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Scout Security Ltd
ASX:SCT
Average EV/EBIT: 105
Negative Multiple: -3.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.5
11%
1.6
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
Service Corporation International
NYSE:SCI
15.7
5%
3.1
US
ADT Inc
NYSE:ADT
10.7
7%
1.5
US
H & R Block Inc
NYSE:HRB
8
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.4
10%
1.1
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -278.2 N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.6
14%
2
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A