Shine Justice Ltd
ASX:SHJ
Shine Justice Ltd
ASX:SHJ
Price:
0.73
AUD
5.8%
Market Closed
Market Cap:
AU$123.7m
Income Statement
Earnings Waterfall
Shine Justice Ltd
Shine Justice Ltd
Income Statement
Shine Justice Ltd
Shine Justice Ltd
Currency: AUD
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
1
|
0
|
3
|
0
|
3
|
0
|
3
|
0
|
6
|
0
|
5
|
0
|
4
|
0
|
4
|
0
|
5
|
0
|
5
|
0
|
6
|
|
| Revenue |
116
N/A
|
132
+14%
|
151
+14%
|
142
-6%
|
152
+7%
|
161
+7%
|
165
+2%
|
179
+9%
|
179
+0%
|
178
-1%
|
178
+0%
|
181
+2%
|
183
+1%
|
187
+2%
|
187
+0%
|
199
+6%
|
215
+8%
|
221
+3%
|
226
+3%
|
213
-6%
|
199
-7%
|
199
+0%
|
206
+4%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(83)
|
(97)
|
(108)
|
(117)
|
(129)
|
(133)
|
(133)
|
(142)
|
(147)
|
(145)
|
(143)
|
(143)
|
(144)
|
(146)
|
(141)
|
(148)
|
(160)
|
(167)
|
(172)
|
(170)
|
(168)
|
(166)
|
(173)
|
|
| Selling, General & Administrative |
(81)
|
(60)
|
(104)
|
(95)
|
(123)
|
(128)
|
(128)
|
(135)
|
(141)
|
(136)
|
(130)
|
(131)
|
(131)
|
(132)
|
(128)
|
(135)
|
(147)
|
(152)
|
(156)
|
(152)
|
(152)
|
(151)
|
(157)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(9)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(16)
|
(16)
|
(15)
|
(15)
|
(16)
|
|
| Other Operating Expenses |
(0)
|
(34)
|
(2)
|
(20)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
|
| Operating Income |
33
N/A
|
36
+10%
|
43
+20%
|
24
-43%
|
23
-7%
|
29
+28%
|
32
+10%
|
38
+19%
|
32
-15%
|
32
+0%
|
35
+10%
|
38
+6%
|
40
+5%
|
41
+5%
|
46
+10%
|
51
+13%
|
55
+7%
|
54
-2%
|
54
+0%
|
44
-19%
|
31
-29%
|
32
+5%
|
33
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(5)
|
(6)
|
(8)
|
(5)
|
(7)
|
(7)
|
(11)
|
(8)
|
(11)
|
(45)
|
(51)
|
(13)
|
(17)
|
(25)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(2)
|
0
|
(2)
|
0
|
(3)
|
0
|
(2)
|
0
|
(3)
|
(1)
|
(7)
|
(6)
|
(3)
|
|
| Pre-Tax Income |
32
N/A
|
34
+8%
|
40
+18%
|
21
-48%
|
18
-11%
|
22
+20%
|
25
+16%
|
34
+35%
|
29
-16%
|
22
-23%
|
23
+3%
|
30
+33%
|
32
+8%
|
34
+6%
|
36
+6%
|
40
+12%
|
45
+12%
|
42
-6%
|
6
-86%
|
(10)
N/A
|
10
N/A
|
9
-10%
|
4
-49%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(9)
|
(10)
|
(10)
|
(3)
|
(4)
|
(5)
|
(5)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(13)
|
(3)
|
3
|
(3)
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
22
|
24
|
30
|
18
|
15
|
17
|
20
|
24
|
19
|
13
|
14
|
21
|
22
|
23
|
25
|
28
|
31
|
29
|
3
|
(7)
|
6
|
4
|
0
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
22
N/A
|
24
+8%
|
30
+23%
|
18
-40%
|
15
-16%
|
17
+17%
|
20
+16%
|
24
+19%
|
19
-21%
|
13
-29%
|
14
+3%
|
21
+47%
|
21
+5%
|
23
+6%
|
26
+12%
|
29
+12%
|
31
+9%
|
29
-8%
|
3
-88%
|
(7)
N/A
|
6
N/A
|
4
-32%
|
1
-86%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.15
+7%
|
0.17
+13%
|
0.1
-41%
|
0.09
-10%
|
0.1
+11%
|
0.12
+20%
|
0.14
+17%
|
0.11
-21%
|
0.08
-27%
|
0.08
N/A
|
0.12
+50%
|
0.12
N/A
|
0.13
+8%
|
0.14
+8%
|
0.16
+14%
|
0.18
+12%
|
0.16
-11%
|
0.02
-88%
|
-0.04
N/A
|
0.04
N/A
|
0.02
-50%
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
