Shine Justice Ltd
ASX:SHJ

Watchlist Manager
Shine Justice Ltd Logo
Shine Justice Ltd
ASX:SHJ
Watchlist
Price: 0.675 AUD 1.5%
Market Cap: 114.3m AUD

Relative Value

The Relative Value of one SHJ stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.675 AUD, Shine Justice Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
69
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
Forward
0.5
vs History
11
vs Industry
15
Median 3Y
29.3
Median 5Y
7.4
Industry
15.3
Forward
9.3
vs History
41
vs Industry
48
Median 3Y
5.2
Median 5Y
5.2
Industry
8.1
vs History
38
vs Industry
43
Median 3Y
5.4
Median 5Y
5.1
Industry
11.2
vs History
93
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
vs History
87
vs Industry
56
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
Forward
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.9
vs History
39
vs Industry
45
Median 3Y
4.9
Median 5Y
4.4
Industry
7.5
Forward
3.9
vs History
39
vs Industry
51
Median 3Y
4.9
Median 5Y
4.4
Industry
10.7
Forward
5.9
vs History
41
vs Industry
38
Median 3Y
7.4
Median 5Y
7.4
Industry
8.3
vs History
33
vs Industry
37
Median 3Y
4.6
Median 5Y
4.8
Industry
9.8
vs History
84
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

SHJ Competitors Multiples
Shine Justice Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Shine Justice Ltd
ASX:SHJ
114.6m AUD 0.6 200.3 4.9 4.9
AU
Slater & Gordon Ltd
ASX:SGH
20.2B AUD 1.9 38.3 18.4 18.4
US
Service Corporation International
NYSE:SCI
11.1B USD 2.6 20.9 11.9 16
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.7B USD 1.3 10.5 5.2 10.8
US
H & R Block Inc
NYSE:HRB
5.5B USD 1.5 9.1 7.1 8.1
US
StubHub Holdings Inc
NYSE:STUB
4.4B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.2B USD 2.1 15.9 9.6 11.3
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.3B USD 2.4 30.8 21.8 28.4
IN
Urban Company Ltd
NSE:URBANCO
192.7B INR 16.8 80.4 -611 -269.4
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Shine Justice Ltd
ASX:SHJ
Average EV/EBITDA: 89.1
4.9
13%
0.4
AU
Slater & Gordon Ltd
ASX:SGH
18.4
22%
0.8
US
Service Corporation International
NYSE:SCI
11.9
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
7.1
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.6
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
21.8
14%
1.6
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -611 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Shine Justice Ltd
ASX:SHJ
Average EV/EBIT: 92.8
4.9
2%
2.4
AU
Slater & Gordon Ltd
ASX:SGH
18.4
11%
1.7
US
Service Corporation International
NYSE:SCI
16
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.8
7%
1.5
US
H & R Block Inc
NYSE:HRB
8.1
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.3
10%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
28.4
14%
2
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -269.4 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A