First Time Loading...

Shine Justice Ltd
ASX:SHJ

Watchlist Manager
Shine Justice Ltd Logo
Shine Justice Ltd
ASX:SHJ
Watchlist
Price: 0.7 AUD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Shine Justice Ltd. is a holding company, which engages in the damages based plaintiff litigation legal services. [ Read More ]

The intrinsic value of one SHJ stock under the Base Case scenario is 2.5 AUD. Compared to the current market price of 0.7 AUD, Shine Justice Ltd is Undervalued by 72%.

Key Points:
SHJ Intrinsic Value
Base Case
2.5 AUD
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shine Justice Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SHJ stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shine Justice Ltd

Provide an overview of the primary business activities
of Shine Justice Ltd.

What unique competitive advantages
does Shine Justice Ltd hold over its rivals?

What risks and challenges
does Shine Justice Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shine Justice Ltd.

Provide P/S
for Shine Justice Ltd.

Provide P/E
for Shine Justice Ltd.

Provide P/OCF
for Shine Justice Ltd.

Provide P/FCFE
for Shine Justice Ltd.

Provide P/B
for Shine Justice Ltd.

Provide EV/S
for Shine Justice Ltd.

Provide EV/GP
for Shine Justice Ltd.

Provide EV/EBITDA
for Shine Justice Ltd.

Provide EV/EBIT
for Shine Justice Ltd.

Provide EV/OCF
for Shine Justice Ltd.

Provide EV/FCFF
for Shine Justice Ltd.

Provide EV/IC
for Shine Justice Ltd.

Show me price targets
for Shine Justice Ltd made by professional analysts.

What are the Revenue projections
for Shine Justice Ltd?

How accurate were the past Revenue estimates
for Shine Justice Ltd?

What are the Net Income projections
for Shine Justice Ltd?

How accurate were the past Net Income estimates
for Shine Justice Ltd?

What are the EPS projections
for Shine Justice Ltd?

How accurate were the past EPS estimates
for Shine Justice Ltd?

What are the EBIT projections
for Shine Justice Ltd?

How accurate were the past EBIT estimates
for Shine Justice Ltd?

Compare the revenue forecasts
for Shine Justice Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shine Justice Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shine Justice Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shine Justice Ltd compared to its peers.

Compare the P/E ratios
of Shine Justice Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shine Justice Ltd with its peers.

Analyze the financial leverage
of Shine Justice Ltd compared to its main competitors.

Show all profitability ratios
for Shine Justice Ltd.

Provide ROE
for Shine Justice Ltd.

Provide ROA
for Shine Justice Ltd.

Provide ROIC
for Shine Justice Ltd.

Provide ROCE
for Shine Justice Ltd.

Provide Gross Margin
for Shine Justice Ltd.

Provide Operating Margin
for Shine Justice Ltd.

Provide Net Margin
for Shine Justice Ltd.

Provide FCF Margin
for Shine Justice Ltd.

Show all solvency ratios
for Shine Justice Ltd.

Provide D/E Ratio
for Shine Justice Ltd.

Provide D/A Ratio
for Shine Justice Ltd.

Provide Interest Coverage Ratio
for Shine Justice Ltd.

Provide Altman Z-Score Ratio
for Shine Justice Ltd.

Provide Quick Ratio
for Shine Justice Ltd.

Provide Current Ratio
for Shine Justice Ltd.

Provide Cash Ratio
for Shine Justice Ltd.

What is the historical Revenue growth
over the last 5 years for Shine Justice Ltd?

What is the historical Net Income growth
over the last 5 years for Shine Justice Ltd?

What is the current Free Cash Flow
of Shine Justice Ltd?

Financials

Balance Sheet Decomposition
Shine Justice Ltd

Current Assets 324.3m
Cash & Short-Term Investments 23.3m
Receivables 297m
Other Current Assets 4m
Non-Current Assets 274.9m
Long-Term Investments 8.4m
PP&E 36.6m
Intangibles 45.6m
Other Non-Current Assets 184.2m
Current Liabilities 138.9m
Accounts Payable 11.5m
Accrued Liabilities 9.6m
Other Current Liabilities 117.8m
Non-Current Liabilities 189.5m
Long-Term Debt 69.9m
Other Non-Current Liabilities 119.6m
Efficiency

Earnings Waterfall
Shine Justice Ltd

Revenue
221.1m AUD
Operating Expenses
-175.4m AUD
Operating Income
45.7m AUD
Other Expenses
-52.9m AUD
Net Income
-7.1m AUD

Free Cash Flow Analysis
Shine Justice Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

SHJ Profitability Score
Profitability Due Diligence

Shine Justice Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Shine Justice Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SHJ Solvency Score
Solvency Due Diligence

Shine Justice Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
43/100
Solvency
Score

Shine Justice Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHJ Price Targets Summary
Shine Justice Ltd

Wall Street analysts forecast SHJ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHJ is 0.93 AUD with a low forecast of 0.81 AUD and a high forecast of 1.08 AUD.

Lowest
Price Target
0.81 AUD
15% Upside
Average
Price Target
0.93 AUD
33% Upside
Highest
Price Target
1.08 AUD
55% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SHJ Price
Shine Justice Ltd

1M 1M
+14%
6M 6M
-5%
1Y 1Y
-3%
3Y 3Y
-17%
5Y 5Y
+19%
10Y 10Y
-58%
Annual Price Range
0.7
52w Low
0.575
52w High
0.8
Price Metrics
Average Annual Return 18.27%
Standard Deviation of Annual Returns 42.24%
Max Drawdown -60%
Shares Statistics
Market Capitalization 121.3m AUD
Shares Outstanding 173 262 000
Percentage of Shares Shorted
N/A

SHJ Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shine Justice Ltd Logo
Shine Justice Ltd

Country

Australia

Industry

Diversified Consumer Services

Market Cap

121.3m AUD

Dividend Yield

4.29%

Description

Shine Justice Ltd. is a holding company, which engages in the damages based plaintiff litigation legal services. The company is headquartered in Brisbane, Queensland and currently employs 978 full-time employees. The company went IPO on 2013-05-15. The Company’s segments include Personal Injury and New Practice Area. The Personal Injury segment is the core business in damages-based plaintiff litigation. Its segment brands include SB Law Pty Ltd, Sciacca’s Lawyers Pty Ltd, Bradley Bayly Holdings Pty Ltd and files acquired within Claims Consolidated Pty Ltd. The New Practice Area segment consists of abuse law, disability insurance and superannuation claims, asbestos and dust disease, federal compensation law, medical law, class actions, commercial disputes, employment and private client services. The New Practice Area segment brands includes Emanate Legal Services Pty Ltd, Best Wilson Buckley Family Law Pty Ltd, Shine NZ Services Pty Ltd, Risk Worldwide New Zealand Limited, My Insurance Claim Pty Ltd, Carr & Co Divorce and Family Lawyers Pty Ltd, and fles acquired within ACA Lawyers Pty Limited.

Contact

QUEENSLAND
Brisbane
Suncorp, L 13 160 Ann St
+61730066000.0
https://www.shinejustice.com.au/Investors/

IPO

2013-05-15

Employees

978

Officers

Co-Founder, CEO, MD & Executive Director
Mr. Simon Michael Morrison L.L.B., LLB
CFO & Company Secretary
Mr. Ravin Raj A.C.A., ACA, ASIA, B.Com, B.Com.
Chief Operating Officer
Ms. Jodie Willey LLB (Hons)
Chief Legal Officer
Ms. Lisa Flynn B.Com., Bcom, L.L.B., LLB (Hons)
Co-Founder & Consultant
Mr. Stephen Robert Rochester B.Ec, FAIM, FCPA, GAICD, LLB, LLM, MAICD
General Counsel & Company Secretary
Ms. Annette O'Hara B.A., BA/LLB (Hons), FGIA, L.L.B., L.L.M., LLM

See Also

Discover More
What is the Intrinsic Value of one SHJ stock?

The intrinsic value of one SHJ stock under the Base Case scenario is 2.5 AUD.

Is SHJ stock undervalued or overvalued?

Compared to the current market price of 0.7 AUD, Shine Justice Ltd is Undervalued by 72%.