Starpharma Holdings Ltd
ASX:SPL

Watchlist Manager
Starpharma Holdings Ltd Logo
Starpharma Holdings Ltd
ASX:SPL
Watchlist
Price: 0.36 AUD -2.7% Market Closed
Market Cap: 150.6m AUD

Relative Value

The Relative Value of one SPL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.36 AUD, Starpharma Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
14
Median 3Y
11.1
Median 5Y
35.6
Industry
2.7
Forward
9.4
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-13.4
Industry
21.5
Forward
-0.6
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-16.7
Industry
16.7
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-19.5
Industry
23
vs History
20
vs Industry
43
Median 3Y
2
Median 5Y
4.8
Industry
2.3
vs History
52
vs Industry
24
Median 3Y
6.6
Median 5Y
27.6
Industry
2.9
Forward
8.6
vs History
53
vs Industry
32
Median 3Y
8.1
Median 5Y
57.8
Industry
5.6
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-10.6
Industry
13.2
Forward
-84.6
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-10.6
Industry
16.6
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-14.7
Industry
15.8
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-14.5
Industry
19
vs History
50
vs Industry
23
Median 3Y
4.1
Median 5Y
20.4
Industry
2

Multiples Across Competitors

SPL Competitors Multiples
Starpharma Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Starpharma Holdings Ltd
ASX:SPL
150.6m AUD 25.7 -15.1 -13.7 -13.7
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.2 55.5 37.2 39.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
498.7B USD 5.4 19.9 16.2 21.1
CH
Roche Holding AG
SIX:ROG
261.4B CHF 4.2 27.7 11.8 13.8
UK
AstraZeneca PLC
LSE:AZN
213.8B GBP 5 30.6 108.3 158.4
CH
Novartis AG
SIX:NOVN
210.3B CHF 4.7 18.5 11.7 15.1
US
Merck & Co Inc
NYSE:MRK
263B USD 4.1 13.8 9.8 11.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.6 13.9 9.7 11.3
IE
Endo International PLC
LSE:0Y5F
212.8B USD 91.8 -72.8 337 845
US
Pfizer Inc
NYSE:PFE
142.1B USD 2.3 14.5 7.4 10.1
P/E Multiple
Earnings Growth PEG
AU
Starpharma Holdings Ltd
ASX:SPL
Average P/E: 24.3
Negative Multiple: -15.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
55.5
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
30.6
37%
0.8
CH
Novartis AG
SIX:NOVN
18.5
17%
1.1
US
Merck & Co Inc
NYSE:MRK
13.8
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
3%
4.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -72.8 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.5
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Starpharma Holdings Ltd
ASX:SPL
Average EV/EBITDA: 439.5
Negative Multiple: -13.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.2
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.2
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.8
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.3
10%
10.8
CH
Novartis AG
SIX:NOVN
11.7
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.8
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.7
1%
9.7
IE
E
Endo International PLC
LSE:0Y5F
337
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Starpharma Holdings Ltd
ASX:SPL
Average EV/EBIT: 1 882.9
Negative Multiple: -13.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.9
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.1
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.8
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
158.4
23%
6.9
CH
Novartis AG
SIX:NOVN
15.1
12%
1.3
US
Merck & Co Inc
NYSE:MRK
11.6
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
11.3
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
845
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.1
7%
1.4