Starpharma Holdings Ltd
ASX:SPL

Watchlist Manager
Starpharma Holdings Ltd Logo
Starpharma Holdings Ltd
ASX:SPL
Watchlist
Price: 0.37 AUD 5.71%
Market Cap: 154.7m AUD

Relative Value

The Relative Value of one SPL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.37 AUD, Starpharma Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
14
Median 3Y
11.1
Median 5Y
30.2
Industry
2.6
Forward
9.7
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-13.4
Industry
21.4
Forward
-0.6
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-16.7
Industry
16.4
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-19.3
Industry
22.8
vs History
19
vs Industry
43
Median 3Y
2
Median 5Y
4.8
Industry
2.2
vs History
53
vs Industry
24
Median 3Y
6.6
Median 5Y
24.5
Industry
2.9
Forward
8.8
vs History
53
vs Industry
32
Median 3Y
8.1
Median 5Y
32.3
Industry
5.5
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-10.6
Industry
13
Forward
-87.2
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-10.6
Industry
16.5
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-14.7
Industry
15.6
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-14.5
Industry
18.7
vs History
52
vs Industry
23
Median 3Y
4.1
Median 5Y
19.2
Industry
1.9

Multiples Across Competitors

SPL Competitors Multiples
Starpharma Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Starpharma Holdings Ltd
ASX:SPL
154.7m AUD 26.5 -15.5 -14.1 -14.1
US
Eli Lilly and Co
NYSE:LLY
997.6B USD 16.9 54.7 36.4 39
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
494.8B USD 5.3 19.6 16.1 20.9
CH
Roche Holding AG
SIX:ROG
263.6B CHF 4.3 28 11.9 13.9
UK
AstraZeneca PLC
LSE:AZN
218.4B GBP 5.1 31.4 108.6 159
CH
Novartis AG
SIX:NOVN
214.5B CHF 4.8 18.7 11.9 15.3
US
Merck & Co Inc
NYSE:MRK
270.7B USD 4.2 14.2 10.1 12
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.2 15.7 11 12.7
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
146.1B USD 2.3 14.9 7.6 10.3
P/E Multiple
Earnings Growth PEG
AU
Starpharma Holdings Ltd
ASX:SPL
Average P/E: 24.6
Negative Multiple: -15.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.7
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.6
29%
0.7
CH
Roche Holding AG
SIX:ROG
28
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.4
37%
0.8
CH
Novartis AG
SIX:NOVN
18.7
17%
1.1
US
Merck & Co Inc
NYSE:MRK
14.2
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.7
3%
5.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.9
27%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Starpharma Holdings Ltd
ASX:SPL
Average EV/EBITDA: 439.8
Negative Multiple: -14.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.4
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.1
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.9
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.6
10%
10.9
CH
Novartis AG
SIX:NOVN
11.9
6%
2
US
Merck & Co Inc
NYSE:MRK
10.1
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
11
1%
11
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Starpharma Holdings Ltd
ASX:SPL
Average EV/EBIT: 1 883.5
Negative Multiple: -14.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.9
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.9
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
159
23%
6.9
CH
Novartis AG
SIX:NOVN
15.3
12%
1.3
US
Merck & Co Inc
NYSE:MRK
12
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.7
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
7%
1.5