Sparc Technologies Ltd
ASX:SPN
Income Statement
Earnings Waterfall
Sparc Technologies Ltd
Income Statement
Sparc Technologies Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
N/A
|
1
+1%
|
1
+54%
|
1
+2%
|
1
+52%
|
1
-1%
|
1
-19%
|
2
+90%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(0)
|
(2)
|
(5)
|
(6)
|
(11)
|
(11)
|
(6)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(2)
|
(8)
|
(8)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(2)
-693%
|
(5)
-201%
|
(6)
-13%
|
(10)
-86%
|
(10)
-2%
|
(5)
+54%
|
(4)
+14%
|
(4)
-2%
|
(4)
+8%
|
(3)
+27%
|
(2)
+38%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-621%
|
(5)
-228%
|
(5)
-16%
|
(10)
-87%
|
(14)
-40%
|
(8)
+41%
|
(4)
+46%
|
(5)
-13%
|
(4)
+16%
|
(3)
+29%
|
(2)
+24%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(5)
|
(5)
|
(10)
|
(14)
|
(8)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-621%
|
(5)
-228%
|
(5)
-16%
|
(10)
-87%
|
(14)
-40%
|
(8)
+41%
|
(4)
+46%
|
(5)
-13%
|
(4)
+16%
|
(3)
+29%
|
(2)
+24%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.06
-500%
|
-0.07
-17%
|
-0.1
-43%
|
-0.13
-30%
|
-0.19
-46%
|
-0.11
+42%
|
-0.05
+55%
|
-0.06
-20%
|
-0.05
+17%
|
-0.03
+40%
|
-0.02
+33%
|
|