Sparc Technologies Ltd
ASX:SPN

Watchlist Manager
Sparc Technologies Ltd Logo
Sparc Technologies Ltd
ASX:SPN
Watchlist
Price: 0.24 AUD 2.13% Market Closed
Market Cap: AU$28.4m

Relative Value

The Relative Value of one SPN stock under the Base Case scenario is 0.03 AUD. Compared to the current market price of 0.24 AUD, Sparc Technologies Ltd is Overvalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPN Relative Value
Base Case
0.03 AUD
Overvaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPN Competitors Multiples
Sparc Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Sparc Technologies Ltd
ASX:SPN
28.1m AUD 12.6 -12.3 -14.4 -14.4
US
Sherwin-Williams Co
NYSE:SHW
85.9B USD 3.7 33.3 22.3 26.3
US
Ecolab Inc
NYSE:ECL
79.9B USD 5 40.2 22.9 30.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.5T JPY 4.1 21.3 10.2 14.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
263.7B CNY 1.5 23.8 20.6 20.6
CH
Givaudan SA
SIX:GIVN
29B CHF 3.9 26.6 18.1 22.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.6T INR 7.6 66.7 41.1 50.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
25B USD 1.8 25.1 11.4 14
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.2
US
Albemarle Corp
NYSE:ALB
22.4B USD 4.5 -119.2 34.8 1 163.7
P/E Multiple
Earnings Growth PEG
AU
Sparc Technologies Ltd
ASX:SPN
Average P/E: 33.7
Negative Multiple: -12.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
33.3
9%
3.7
US
Ecolab Inc
NYSE:ECL
40.2
9%
4.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
21.3
7%
3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
23.8
13%
1.8
CH
Givaudan SA
SIX:GIVN
26.6
6%
4.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
66.7
16%
4.2
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
25.1
21%
1.2
CH
Sika AG
F:SIKA
12
5%
2.4
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -119.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Sparc Technologies Ltd
ASX:SPN
Average EV/EBITDA: 21.8
Negative Multiple: -14.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.3
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.9
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2
4%
2.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.6
33%
0.6
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.1
11%
3.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.4
4%
2.8
CH
Sika AG
F:SIKA
8.1
4%
2
US
Albemarle Corp
NYSE:ALB
34.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Sparc Technologies Ltd
ASX:SPN
Average EV/EBIT: 139.1
Negative Multiple: -14.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.3
8%
3.3
US
Ecolab Inc
NYSE:ECL
30.7
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
14.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.6
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.7
5%
4.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
50.5
11%
4.6
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
14
5%
2.8
CH
Sika AG
F:SIKA
10.2
5%
2
US
Albemarle Corp
NYSE:ALB
1 163.7
N/A N/A