Sparc Technologies Ltd
ASX:SPN

Watchlist Manager
Sparc Technologies Ltd Logo
Sparc Technologies Ltd
ASX:SPN
Watchlist
Price: 0.2 AUD 8.11% Market Closed
Market Cap: 23.4m AUD

Intrinsic Value

The intrinsic value of one SPN stock under the Base Case scenario is 0.05 AUD. Compared to the current market price of 0.2 AUD, Sparc Technologies Ltd is Overvalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPN Intrinsic Value
0.05 AUD
Overvaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sparc Technologies Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SPN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SPN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sparc Technologies Ltd.

Explain Valuation
Compare SPN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SPN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sparc Technologies Ltd

Current Assets 4.4m
Cash & Short-Term Investments 3.3m
Receivables 1m
Other Current Assets 39.1k
Non-Current Assets 973.7k
Long-Term Investments 503.3k
PP&E 403.5k
Intangibles 36.9k
Other Non-Current Assets 30k
Current Liabilities 1.1m
Accounts Payable 236k
Accrued Liabilities 94.9k
Other Current Liabilities 800.9k
Efficiency

Free Cash Flow Analysis
Sparc Technologies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sparc Technologies Ltd

Revenue
2.2m AUD
Operating Expenses
-4m AUD
Operating Income
-1.7m AUD
Other Expenses
-559.3k AUD
Net Income
-2.3m AUD
Fundamental Scores

SPN Profitability Score
Profitability Due Diligence

Sparc Technologies Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

24/100
Profitability
Score

Sparc Technologies Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

SPN Solvency Score
Solvency Due Diligence

Sparc Technologies Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
72/100
Solvency
Score

Sparc Technologies Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPN Price Targets Summary
Sparc Technologies Ltd

There are no price targets for SPN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SPN stock?

The intrinsic value of one SPN stock under the Base Case scenario is 0.05 AUD.

Is SPN stock undervalued or overvalued?

Compared to the current market price of 0.2 AUD, Sparc Technologies Ltd is Overvalued by 75%.

Back to Top