First Time Loading...

Story-I Ltd
ASX:SRY

Watchlist Manager
Story-I Ltd Logo
Story-I Ltd
ASX:SRY
Watchlist
Price: 0.004 AUD Market Closed
Updated: Apr 28, 2024

Intrinsic Value

SRY doesn't have a meaningful market cap.

Story-I Ltd. operates as an Apple authorized reseller and information technology lifestyles products retailer. [ Read More ]

The intrinsic value of one SRY stock under the Base Case scenario is 0.039 AUD. Compared to the current market price of 0.004 AUD, Story-I Ltd is Undervalued by 90%.

Key Points:
SRY Intrinsic Value
Base Case
0.039 AUD
Undervaluation 90%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Story-I Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SRY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Story-I Ltd

Provide an overview of the primary business activities
of Story-I Ltd.

What unique competitive advantages
does Story-I Ltd hold over its rivals?

What risks and challenges
does Story-I Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Story-I Ltd.

Provide P/S
for Story-I Ltd.

Provide P/E
for Story-I Ltd.

Provide P/OCF
for Story-I Ltd.

Provide P/FCFE
for Story-I Ltd.

Provide P/B
for Story-I Ltd.

Provide EV/S
for Story-I Ltd.

Provide EV/GP
for Story-I Ltd.

Provide EV/EBITDA
for Story-I Ltd.

Provide EV/EBIT
for Story-I Ltd.

Provide EV/OCF
for Story-I Ltd.

Provide EV/FCFF
for Story-I Ltd.

Provide EV/IC
for Story-I Ltd.

Show me price targets
for Story-I Ltd made by professional analysts.

What are the Revenue projections
for Story-I Ltd?

How accurate were the past Revenue estimates
for Story-I Ltd?

What are the Net Income projections
for Story-I Ltd?

How accurate were the past Net Income estimates
for Story-I Ltd?

What are the EPS projections
for Story-I Ltd?

How accurate were the past EPS estimates
for Story-I Ltd?

What are the EBIT projections
for Story-I Ltd?

How accurate were the past EBIT estimates
for Story-I Ltd?

Compare the revenue forecasts
for Story-I Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Story-I Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Story-I Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Story-I Ltd compared to its peers.

Compare the P/E ratios
of Story-I Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Story-I Ltd with its peers.

Analyze the financial leverage
of Story-I Ltd compared to its main competitors.

Show all profitability ratios
for Story-I Ltd.

Provide ROE
for Story-I Ltd.

Provide ROA
for Story-I Ltd.

Provide ROIC
for Story-I Ltd.

Provide ROCE
for Story-I Ltd.

Provide Gross Margin
for Story-I Ltd.

Provide Operating Margin
for Story-I Ltd.

Provide Net Margin
for Story-I Ltd.

Provide FCF Margin
for Story-I Ltd.

Show all solvency ratios
for Story-I Ltd.

Provide D/E Ratio
for Story-I Ltd.

Provide D/A Ratio
for Story-I Ltd.

Provide Interest Coverage Ratio
for Story-I Ltd.

Provide Altman Z-Score Ratio
for Story-I Ltd.

Provide Quick Ratio
for Story-I Ltd.

Provide Current Ratio
for Story-I Ltd.

Provide Cash Ratio
for Story-I Ltd.

What is the historical Revenue growth
over the last 5 years for Story-I Ltd?

What is the historical Net Income growth
over the last 5 years for Story-I Ltd?

What is the current Free Cash Flow
of Story-I Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Story-I Ltd.

Financials

Balance Sheet Decomposition
Story-I Ltd

Current Assets 19m
Cash & Short-Term Investments 2.2m
Receivables 4.6m
Other Current Assets 12.2m
Non-Current Assets 6.4m
PP&E 4.8m
Intangibles 1m
Other Non-Current Assets 660k
Current Liabilities 14m
Accounts Payable 1.4m
Short-Term Debt 12.3m
Other Current Liabilities 300k
Non-Current Liabilities 1.6m
Long-Term Debt 1.1m
Other Non-Current Liabilities 530k
Efficiency

Earnings Waterfall
Story-I Ltd

Revenue
46.9m AUD
Cost of Revenue
-40.4m AUD
Gross Profit
6.5m AUD
Operating Expenses
-7.5m AUD
Operating Income
-960k AUD
Other Expenses
-1.1m AUD
Net Income
-2.1m AUD

Free Cash Flow Analysis
Story-I Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SRY Profitability Score
Profitability Due Diligence

Story-I Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive 1-Year Revenue Growth
Positive Gross Profit
ROIC is Increasing
Negative Free Cash Flow
35/100
Profitability
Score

Story-I Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

SRY Solvency Score
Solvency Due Diligence

Story-I Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
Average D/E
49/100
Solvency
Score

Story-I Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SRY Price Targets Summary
Story-I Ltd

There are no price targets for SRY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SRY Price
Story-I Ltd

1M 1M
+0%
6M 6M
+0%
1Y 1Y
-50%
3Y 3Y
-83%
5Y 5Y
-75%
10Y 10Y
-98%
Annual Price Range
0.004
52w Low
0.004
52w High
0.008
Price Metrics
Average Annual Return 11.86%
Standard Deviation of Annual Returns 19.77%
Max Drawdown -86%
Shares Statistics
Market Capitalization 1.5m AUD
Shares Outstanding 376 404 992
Percentage of Shares Shorted
N/A

SRY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Story-I Ltd Logo
Story-I Ltd

Country

Australia

Industry

Retail

Market Cap

1.5m AUD

Dividend Yield

0%

Description

Story-I Ltd. operates as an Apple authorized reseller and information technology lifestyles products retailer. The company is headquartered in Sydney, New South Wales. The company went IPO on 2015-01-20. Its divisions include Retail division, Education division, E-commerce division and Enterprise Solutions. Retail division includes its retail network, including the authorized Apple resellers under the Story-I branded stores. Education division supplies Indonesian schools and institutions with Apple devices and solutions, provide infrastructure to access wireless networks to support online education, centralized hosting and maintenance of data base, websites and applications. E-commerce division operates an online e-commerce platform that retails devices and accessories and hosts an online community of users and buyers. Enterprise Solutions division focuses on opening an infrastructure-as a-service (IaaS) market to Indonesian corporates and multi-national companies entering Indonesia as well as to small and medium enterprises (SMEs). PT Inetindo Infocom is its subsidiary.

Contact

NEW SOUTH WALES
Sydney
Suite 904, 9F 37 Bligh Street
+61405749322.0
http://www.story-i.com

IPO

2015-01-20

Employees

-

Officers

Chief Executive Officer
Mr. Damien Kwok
MD & Executive Director
Mr. Hai En Chan
Company Secretary & Non-executive Director
Mr. Stuart Douglas Usher A.C.I.S., B.Bus., CPA, Grad.Dip. CSP, MBA, MBA B.B

See Also

Discover More
What is the Intrinsic Value of one SRY stock?

The intrinsic value of one SRY stock under the Base Case scenario is 0.039 AUD.

Is SRY stock undervalued or overvalued?

Compared to the current market price of 0.004 AUD, Story-I Ltd is Undervalued by 90%.