Story-I Ltd
ASX:SRY

Watchlist Manager
Story-I Ltd Logo
Story-I Ltd
ASX:SRY
Watchlist
Price: 0.004 AUD Market Closed
Market Cap: AU$1.5m

Relative Value

SRY doesn't have a meaningful market cap.

The Relative Value of one SRY stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.004 AUD, Story-I Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SRY Competitors Multiples
Story-I Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Story-I Ltd
ASX:SRY
1.5m AUD 0 -3 -4.1 -4.1
US
Best Buy Co Inc
NYSE:BBY
14.1B USD 0.3 21.8 5.5 8.2
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.7 13.8 18.9 21.7
US
GameStop Corp
NYSE:GME
10.2B USD 2.7 24.1 22.7 24.9
AU
JB Hi-Fi Ltd
ASX:JBH
9.3B AUD 0.9 20.1 13.5 13.5
VN
Mobile World Investment Corp
VN:MWG
128.3T VND 0.9 22.1 14.7 20.5
JP
Yamada Holdings Co Ltd
TSE:9831
457B JPY 0.3 17 10 16.7
DE
Ceconomy AG
XETRA:CEC
2.1B EUR 0.1 -60.6 2.8 10.6
JP
Nojima Corp
TSE:7419
359.6B JPY 0.4 9.5 4.2 6
UK
Currys PLC
LSE:CURY
1.6B GBP 0.2 12.4 4.1 9.2
CN
Suning.Com Co Ltd
SZSE:002024
15.1B CNY 0.3 178.2 66 66
P/S Multiple
Revenue Growth P/S to Growth
AU
Story-I Ltd
ASX:SRY
Average P/S: 0.9
Not Available
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
0.3
2%
0.2
JP
Hikari Tsushin Inc
TSE:9435
2.7
9%
0.3
US
GameStop Corp
NYSE:GME
2.7
4%
0.7
AU
JB Hi-Fi Ltd
ASX:JBH
0.9
6%
0.1
VN
M
Mobile World Investment Corp
VN:MWG
0.9
15%
0.1
JP
Yamada Holdings Co Ltd
TSE:9831
0.3
2%
0.1
DE
Ceconomy AG
XETRA:CEC
0.1
2%
0
JP
Nojima Corp
TSE:7419
0.4
N/A N/A
UK
Currys PLC
LSE:CURY
0.2
3%
0.1
CN
Suning.Com Co Ltd
SZSE:002024
0.3
12%
0
P/E Multiple
Earnings Growth PEG
AU
Story-I Ltd
ASX:SRY
Average P/E: 35.5
Negative Multiple: -3
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
21.8
19%
1.1
JP
Hikari Tsushin Inc
TSE:9435
13.8
3%
4.6
US
GameStop Corp
NYSE:GME
24.1
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
20.1
8%
2.5
VN
M
Mobile World Investment Corp
VN:MWG
22.1
35%
0.6
JP
Yamada Holdings Co Ltd
TSE:9831
17
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -60.6 N/A N/A
JP
Nojima Corp
TSE:7419
9.5
N/A N/A
UK
Currys PLC
LSE:CURY
12.4
14%
0.9
CN
Suning.Com Co Ltd
SZSE:002024
178.2
34%
5.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Story-I Ltd
ASX:SRY
Average EV/EBITDA: 16.3
Negative Multiple: -4.1
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.5
3%
1.8
JP
Hikari Tsushin Inc
TSE:9435
18.9
9%
2.1
US
GameStop Corp
NYSE:GME
22.7
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
13.5
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
14.7
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
10
4%
2.5
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
JP
Nojima Corp
TSE:7419
4.2
N/A N/A
UK
Currys PLC
LSE:CURY
4.1
2%
2.1
CN
Suning.Com Co Ltd
SZSE:002024
66
54%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Story-I Ltd
ASX:SRY
Average EV/EBIT: 19.7
Negative Multiple: -4.1
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.2
5%
1.6
JP
Hikari Tsushin Inc
TSE:9435
21.7
N/A N/A
US
GameStop Corp
NYSE:GME
24.9
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
13.5
7%
1.9
VN
M
Mobile World Investment Corp
VN:MWG
20.5
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.7
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.6
27%
0.4
JP
Nojima Corp
TSE:7419
6
N/A N/A
UK
Currys PLC
LSE:CURY
9.2
6%
1.5
CN
Suning.Com Co Ltd
SZSE:002024
66
41%
1.6