Relative Value

SRY doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of SRY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
88
Median 3Y
0
Median 5Y
0.1
Industry
0.6
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-3
Industry
17.1
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-0.4
Industry
8.5
vs History
9
vs Industry
Median 3Y
2.1
Median 5Y
1.8
Industry
17.6
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
0.5
Industry
1.7
vs History
vs Industry
88
Median 3Y
0
Median 5Y
0.1
Industry
0.7
vs History
vs Industry
62
Median 3Y
0
Median 5Y
1.3
Industry
2.3
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
8.5
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
13.1
vs History
vs Industry
Median 3Y
-20.5
Median 5Y
-1.9
Industry
10
vs History
vs Industry
Median 3Y
-19
Median 5Y
-1.9
Industry
14.2
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

SRY Competitors Multiples
Story-I Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Story-I Ltd
ASX:SRY
1.5m AUD 0 -3 -4.1 -4.1
US
Best Buy Co Inc
NYSE:BBY
15.2B USD 0.4 23.4 6 8.9
JP
Hikari Tsushin Inc
TSE:9435
2T JPY 2.7 14 19.2 22.1
US
GameStop Corp
NYSE:GME
9.6B USD 2.5 22.7 20.3 22.2
AU
JB Hi-Fi Ltd
ASX:JBH
10.2B AUD 1 22.1 14.8 14.8
VN
Mobile World Investment Corp
VN:MWG
132.8T VND 0.9 22.8 15.3 21.3
JP
Yamada Holdings Co Ltd
TSE:9831
441B JPY 0.3 16.4 9.8 16.4
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -61.6 2.8 10.7
CN
Suning.Com Co Ltd
SZSE:002024
15.7B CNY 0.3 184.8 95.4 95.4
JP
Nojima Corp
TSE:7419
347.3B JPY 0.4 9.3 4 5.8
UK
Currys PLC
LSE:CURY
1.5B GBP 0.2 11.3 3.9 8.7
P/E Multiple
Earnings Growth PEG
AU
Story-I Ltd
ASX:SRY
Average P/E: 36.3
Negative Multiple: -3
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
23.4
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
14
3%
4.7
US
GameStop Corp
NYSE:GME
22.7
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
22.1
8%
2.8
VN
M
Mobile World Investment Corp
VN:MWG
22.8
35%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.4
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -61.6 N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
184.8
34%
5.4
JP
Nojima Corp
TSE:7419
9.3
N/A N/A
UK
Currys PLC
LSE:CURY
11.3
14%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Story-I Ltd
ASX:SRY
Average EV/EBITDA: 19.2
Negative Multiple: -4.1
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
6
3%
2
JP
Hikari Tsushin Inc
TSE:9435
19.2
9%
2.1
US
GameStop Corp
NYSE:GME
20.3
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14.8
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
15.3
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
9.8
4%
2.4
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
CN
Suning.Com Co Ltd
SZSE:002024
95.4
54%
1.8
JP
Nojima Corp
TSE:7419
4
N/A N/A
UK
Currys PLC
LSE:CURY
3.9
2%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Story-I Ltd
ASX:SRY
Average EV/EBIT: 22.6
Negative Multiple: -4.1
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.9
5%
1.8
JP
Hikari Tsushin Inc
TSE:9435
22.1
N/A N/A
US
GameStop Corp
NYSE:GME
22.2
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14.8
7%
2.1
VN
M
Mobile World Investment Corp
VN:MWG
21.3
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.4
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.7
27%
0.4
CN
Suning.Com Co Ltd
SZSE:002024
95.4
41%
2.3
JP
Nojima Corp
TSE:7419
5.8
N/A N/A
UK
Currys PLC
LSE:CURY
8.7
6%
1.5