First Time Loading...

Story-I Ltd
ASX:SRY

Watchlist Manager
Story-I Ltd Logo
Story-I Ltd
ASX:SRY
Watchlist
Price: 0.004 AUD Market Closed
Updated: May 14, 2024

Relative Value

SRY doesn't have a meaningful market cap.

The Relative Value of one SRY stock under the Base Case scenario is 0.05 AUD. Compared to the current market price of 0.004 AUD, Story-I Ltd is Undervalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRY Relative Value
Base Case
0.05 AUD
Undervaluation 92%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
93
Median 3Y
0.2
Median 5Y
0.1
Industry
0.6
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-2.8
Industry
16.5
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
0.9
Industry
8
vs History
53
vs Industry
53
Median 3Y
1
Median 5Y
1.2
Industry
15.9
vs History
82
vs Industry
85
Median 3Y
0.7
Median 5Y
0.3
Industry
1.6
vs History
60
vs Industry
72
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7
vs History
49
vs Industry
48
Median 3Y
2.8
Median 5Y
2
Industry
2.3
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-13.2
Industry
8.4
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-13.2
Industry
12.8
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
1.3
Industry
9.1
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
3.2
Industry
12.7
vs History
47
vs Industry
68
Median 3Y
0.8
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

SRY Competitors Multiples
Story-I Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Story-I Ltd
ASX:SRY
1.5m AUD 0 -0.7 -13.2 -13.2
US
Best Buy Co Inc
NYSE:BBY
16.1B USD 0.4 13 6 9.1
US
GameStop Corp
NYSE:GME
9.3B USD 1.8 1 389.3 331.7 -256.4
JP
Hikari Tsushin Inc
TSE:9435
1.1T JPY 1.8 11.5 11.6 13.5
AU
JB Hi-Fi Ltd
ASX:JBH
6.3B AUD 0.7 13.6 9.1 9.1
JP
Yamada Holdings Co Ltd
TSE:9831
363.6B JPY 0.2 12.9 8.5 13.5
SA
United Electronics Company JSC
SAU:4003
8B SAR 1.3 20.6 14.8 17.9
CN
Suning.Com Co Ltd
SZSE:002024
13.5B CNY 0.2 -3.3 -44.9 -44.9
US
Upbound Group Inc
NASDAQ:UPBD
1.8B USD 0.4 -73.1 7.6 11.6
US
Rent-A-Center Inc
NASDAQ:RCII
1.8B USD 0.4 144.2 6.7 9.7
JP
K'S Holdings Corp
TSE:8282
258.7B JPY 0.4 17.4 8.5 14.3
P/E Multiple
Earnings Growth
AU
Story-I Ltd
ASX:SRY
Average P/E: 202.8
Negative Multiple: -0.7
N/A
US
Best Buy Co Inc
NYSE:BBY
13
35%
US
GameStop Corp
NYSE:GME
1 389.3
200%
JP
H
Hikari Tsushin Inc
TSE:9435
11.5
-4%
AU
JB Hi-Fi Ltd
ASX:JBH
13.6
-16%
JP
Yamada Holdings Co Ltd
TSE:9831
12.9
11%
SA
United Electronics Company JSC
SAU:4003
20.6
46%
CN
Suning.Com Co Ltd
SZSE:002024
Negative Multiple: -3.3 N/A
US
Upbound Group Inc
NASDAQ:UPBD
Negative Multiple: -73.1 N/A
US
Rent-A-Center Inc
NASDAQ:RCII
144.2
N/A
JP
K'S Holdings Corp
TSE:8282
17.4
-7%
EV/EBIT Multiple
EBIT Growth
AU
Story-I Ltd
ASX:SRY
Average EV/EBIT: 12.3
Negative Multiple: -13.2
N/A
US
Best Buy Co Inc
NYSE:BBY
9.1
17%
US
GameStop Corp
NYSE:GME
Negative Multiple: -256.4 N/A
JP
H
Hikari Tsushin Inc
TSE:9435
13.5
N/A
AU
JB Hi-Fi Ltd
ASX:JBH
9.1
-16%
JP
Yamada Holdings Co Ltd
TSE:9831
13.5
N/A
SA
United Electronics Company JSC
SAU:4003
17.9
41%
CN
Suning.Com Co Ltd
SZSE:002024
Negative Multiple: -44.9 N/A
US
Upbound Group Inc
NASDAQ:UPBD
11.6
45%
US
Rent-A-Center Inc
NASDAQ:RCII
9.7
N/A
JP
K'S Holdings Corp
TSE:8282
14.3
N/A

See Also

Discover More