Seven West Media Ltd
ASX:SWM

Watchlist Manager
Seven West Media Ltd Logo
Seven West Media Ltd
ASX:SWM
Watchlist
Price: 0.125 AUD -3.85% Market Closed
Market Cap: 192.4m AUD

Intrinsic Value

The intrinsic value of one SWM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.125 AUD, Seven West Media Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWM Intrinsic Value
HIDDEN
Show
Base Case Scenario

Valuation History
Seven West Media Ltd

Intrinsic Value History
Dive into the past to invest in the future

SWM looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if SWM is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about SWM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SWM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Seven West Media Ltd.

Explain Valuation
Compare SWM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A protracted slump in Australia’s advertising market could significantly erode Seven West Media’s free-to-air revenue, pressuring margins and heightening reliance on cost reduction measures.

Bull Theses

Seven West Media’s strong position in broadcast television, supported by leading ratings for Channel Seven, offers an attractive platform for advertisers and sustains a competitive edge against peers.

Show More Less
How do you feel about SWM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Seven West Media Ltd

Current Assets 549.5m
Cash & Short-Term Investments 110.5m
Receivables 234.5m
Other Current Assets 204.4m
Non-Current Assets 1B
Long-Term Investments 95.2m
PP&E 187.3m
Intangibles 727.3m
Other Non-Current Assets 5.8m
Current Liabilities 356.7m
Accounts Payable 198.3m
Short-Term Debt 20m
Other Current Liabilities 138.4m
Non-Current Liabilities 793.1m
Long-Term Debt 549.8m
Other Non-Current Liabilities 243.3m
Efficiency

Free Cash Flow Analysis
Seven West Media Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Seven West Media Ltd

Revenue
1.4B AUD
Cost of Revenue
-659.4m AUD
Gross Profit
691.2m AUD
Operating Expenses
-577.3m AUD
Operating Income
113.9m AUD
Other Expenses
-97.2m AUD
Net Income
16.6m AUD
Fundamental Scores

SWM Profitability Score
Profitability Due Diligence

Seven West Media Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROIC
hidden
Profitability
Score

Seven West Media Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

SWM Solvency Score
Solvency Due Diligence

Seven West Media Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
hidden
Solvency
Score

Seven West Media Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWM Price Targets Summary
Seven West Media Ltd

Wall Street analysts forecast SWM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SWM is 0.153 AUD with a low forecast of 0.121 AUD and a high forecast of 0.179 AUD.

Lowest
Price Target
0.121 AUD
3% Downside
Average
Price Target
0.153 AUD
22% Upside
Highest
Price Target
0.179 AUD
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SWM is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SWM stock?

The intrinsic value of one SWM stock under the Base Case scenario is hidden AUD.

Is SWM stock undervalued or overvalued?

Compared to the current market price of 0.125 AUD, Seven West Media Ltd is hidden .

Back to Top