Seven West Media Ltd
ASX:SWM

Watchlist Manager
Seven West Media Ltd Logo
Seven West Media Ltd
ASX:SWM
Watchlist
Price: 0.145 AUD -3.33% Market Closed
Market Cap: 223.2m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SWM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.145 AUD, Seven West Media Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
87
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
1.5
Forward
0.2
More Details
26.2
P/E
P/E
Price to Earnings
26.2
vs History
19
vs Industry
16
Median 3Y
3.7
Median 5Y
3.4
Industry
18.3
Forward
3.9
More Details
3.7
P/OCF
P/OCF
Price to OCF
3.7
vs History
95
vs Industry
52
Median 3Y
4.6
Median 5Y
4.9
Industry
11.3
More Details
2.6
P/FCFE
P/FCFE
Price to FCFE
2.6
vs History
58
vs Industry
43
Median 3Y
3.1
Median 5Y
2.8
Industry
15.7
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
76
vs Industry
72
Median 3Y
1
Median 5Y
0.9
Industry
1.8
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
93
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
1.6
Forward
0.5
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
90
vs Industry
69
Median 3Y
1
Median 5Y
1.2
Industry
3.5
More Details
5.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.5
vs History
26
vs Industry
40
Median 3Y
4.3
Median 5Y
4.9
Industry
9
Forward
3.9
More Details
5.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.5
vs History
26
vs Industry
41
Median 3Y
4.3
Median 5Y
4.9
Industry
12.7
Forward
5.2
More Details
10.3
EV/OCF
EV/OCF
Enterprise Value to OCF
10.3
vs History
53
vs Industry
30
Median 3Y
10.8
Median 5Y
10.8
Industry
11
More Details
17.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.7
vs History
46
vs Industry
21
Median 3Y
18.6
Median 5Y
17.9
Industry
13.5
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
93
vs Industry
68
Median 3Y
0.7
Median 5Y
0.9
Industry
1.5
More Details

Multiples Across Competitors

SWM Competitors Multiples
Seven West Media Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Seven West Media Ltd
ASX:SWM
223.2m AUD 0.2 26.2 5.5 5.5
US
ViacomCBS Inc
LSE:0A65
26.6B USD 0.9 -4.8 12.6 14.4
US
Fox Corp
NASDAQ:FOXA
25.3B USD 1.6 13.6 7.9 8.9
US
Paramount Global
NASDAQ:PARA
8.7B USD 0.3 -1.6 6.7 7.6
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 12.3 7 10.3
JP
Fuji Media Holdings Inc
TSE:4676
804.2B JPY 1.5 -39.9 23.2 47
US
Nexstar Media Group Inc
NASDAQ:NXST
5.5B USD 1 8.5 5.7 9.6
JP
TBS Holdings Inc
TSE:9401
775.7B JPY 1.9 17.7 19.2 36.7
JP
Nippon Television Holdings Inc
TSE:9404
765.9B JPY 1.7 16.6 8.4 10.5
UK
ITV PLC
LSE:ITV
3.2B GBP 0.9 7.8 5.3 7.4
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.6 24.6 20.2 24.5
P/E Multiple
Earnings Growth PEG
AU
Seven West Media Ltd
ASX:SWM
Average P/E: 15.9
26.2
9%
2.9
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
13.6
13%
1
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.6 N/A N/A
LU
RTL Group SA
XETRA:RRTL
12.3
2%
6.2
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -39.9 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.5
-7%
N/A
JP
TBS Holdings Inc
TSE:9401
17.7
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
16.6
N/A N/A
UK
ITV PLC
LSE:ITV
7.8
-4%
N/A
SA
M
MBC Group CJSC
SAU:4072
24.6
N/A N/A

See Also

Summary
SWM intrinsic value, competitors valuation, and company profile.
DCF Valuation
SWM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SWM stock valuation using valuation multiples.
Wall Street Estimates
SWM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SWM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.