Seven West Media Ltd banner

Seven West Media Ltd
ASX:SWM

Watchlist Manager
Seven West Media Ltd Logo
Seven West Media Ltd
ASX:SWM
Watchlist
Price: 0.125 AUD Market Closed
Market Cap: AU$192.4m

Relative Value

The Relative Value of one SWM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.125 AUD, Seven West Media Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SWM Competitors Multiples
Seven West Media Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Seven West Media Ltd
ASX:SWM
192.4m AUD 0.1 11.6 5.7 5.7
US
Fox Corp
NASDAQ:FOXA
24.6B USD 1.5 13 8.2 9.2
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -39.2 11.3 15.3
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.9B USD 1.4 74.8 7.8 14.9
LU
RTL Group SA
XETRA:RRTL
5.3B EUR 0.9 5.4 11.4 34.3
JP
TBS Holdings Inc
TSE:9401
880.4B JPY 2.1 15.8 20.7 37.6
JP
Nippon Television Holdings Inc
TSE:9404
770.2B JPY 1.6 12.2 7 8.3
UK
ITV PLC
LSE:ITV
3B GBP 0.8 13.1 5.3 6.6
JP
Fuji Media Holdings Inc
TSE:4676
570.4B JPY 1.7 -45.8 151.2 -60.3
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
P/E Multiple
Earnings Growth PEG
AU
Seven West Media Ltd
ASX:SWM
Average P/E: 21.4
11.6
51%
0.2
US
Fox Corp
NASDAQ:FOXA
13
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
74.8
117%
0.6
LU
RTL Group SA
XETRA:RRTL
5.4
N/A N/A
JP
TBS Holdings Inc
TSE:9401
15.8
7%
2.3
JP
N
Nippon Television Holdings Inc
TSE:9404
12.2
14%
0.9
UK
ITV PLC
LSE:ITV
13.1
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -45.8 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Seven West Media Ltd
ASX:SWM
Average EV/EBIT: 16.2
5.7
1%
5.7
US
Fox Corp
NASDAQ:FOXA
9.2
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
15.3
10%
1.5
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
14.9
23%
0.6
LU
RTL Group SA
XETRA:RRTL
34.3
80%
0.4
JP
TBS Holdings Inc
TSE:9401
37.6
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.3
N/A N/A
UK
ITV PLC
LSE:ITV
6.6
-2%
N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -60.3 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett