Seven West Media Ltd
ASX:SWM

Watchlist Manager
Seven West Media Ltd Logo
Seven West Media Ltd
ASX:SWM
Watchlist
Price: 0.125 AUD Market Closed
Market Cap: AU$192.4m

Relative Value

The Relative Value of one SWM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.125 AUD, Seven West Media Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SWM Competitors Multiples
Seven West Media Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Seven West Media Ltd
ASX:SWM
192.4m AUD 0.1 11.6 5.7 5.7
US
Fox Corp
NASDAQ:FOXA
32.1B USD 2 15.8 9.5 10.6
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 15.8 7.8 12.7
US
Nexstar Media Group Inc
NASDAQ:NXST
6.5B USD 1.3 12.5 6.8 12.2
JP
TBS Holdings Inc
TSE:9401
994.8B JPY 2.3 17.4 23.1 41.9
JP
Nippon Television Holdings Inc
TSE:9404
964.1B JPY 2 17.1 10.3 12.2
JP
Fuji Media Holdings Inc
TSE:4676
923.9B JPY 1.7 -59.1 100 -129.8
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.4 7 11
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
63.3T IDR 3.7 8.5 32.8 32.8
P/E Multiple
Earnings Growth PEG
AU
Seven West Media Ltd
ASX:SWM
Average P/E: 14.4
11.6
51%
0.2
US
Fox Corp
NASDAQ:FOXA
15.8
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
15.8
-3%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.5
-9%
N/A
JP
TBS Holdings Inc
TSE:9401
17.4
5%
3.5
JP
N
Nippon Television Holdings Inc
TSE:9404
17.1
13%
1.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -59.1 N/A N/A
UK
ITV PLC
LSE:ITV
16.4
-6%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
8.5
2%
4.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Seven West Media Ltd
ASX:SWM
Average EV/EBIT: 16.1
5.7
1%
5.7
US
Fox Corp
NASDAQ:FOXA
10.6
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.7
10%
1.3
US
Nexstar Media Group Inc
NASDAQ:NXST
12.2
-9%
N/A
JP
TBS Holdings Inc
TSE:9401
41.9
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.2
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -129.8 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
32.8
42%
0.8