Tennant Minerals Ltd
ASX:TMS
Cash Flow Statement
Cash Flow Statement
Tennant Minerals Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(2)
|
0
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+63%
|
(1)
-269%
|
(1)
-42%
|
(2)
-36%
|
(4)
-118%
|
(5)
-20%
|
(3)
+44%
|
(1)
+70%
|
(1)
-12%
|
(1)
-14%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(3)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(4)
-111%
|
(4)
-5%
|
(3)
+30%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
3
|
4
|
6
|
5
|
5
|
5
|
5
|
5
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
+28%
|
2
+791%
|
3
+39%
|
5
+53%
|
4
-19%
|
5
+12%
|
5
+3%
|
5
-3%
|
4
-4%
|
0
-89%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
1
+23 603%
|
2
+36%
|
3
+65%
|
0
-100%
|
(0)
N/A
|
0
N/A
|
0
-60%
|
(0)
N/A
|
(3)
-770%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+63%
|
(1)
-269%
|
(1)
-42%
|
(2)
-36%
|
(4)
-118%
|
(5)
-20%
|
(5)
+9%
|
(5)
+0%
|
(5)
-7%
|
(4)
+22%
|
|