360 Capital REIT
ASX:TOT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
360 Capital REIT
ASX:TOT
|
AU |
|
A
|
Alten SA
XBER:AN3
|
FR |
|
N
|
note Inc
TSE:5243
|
JP |
|
A
|
Adecco Group AG
LSE:0QNM
|
CH |
|
XiAn Catering Co Ltd
SZSE:000721
|
CN |
|
Huber+Suhner AG
SIX:HUBN
|
CH |
Income Statement
Earnings Waterfall
360 Capital REIT
Income Statement
360 Capital REIT
| Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
5
|
5
|
0
|
0
|
|
| Revenue |
4
N/A
|
3
-25%
|
4
+18%
|
3
-18%
|
2
-19%
|
6
+139%
|
9
+47%
|
9
-2%
|
15
+75%
|
19
+30%
|
16
-18%
|
15
-8%
|
11
-21%
|
10
-11%
|
14
+35%
|
15
+11%
|
15
0%
|
15
+0%
|
15
-5%
|
15
+1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(12)
|
(9)
|
(6)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Gross Profit |
4
N/A
|
3
-21%
|
4
+18%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
7
-19%
|
6
-11%
|
8
+29%
|
8
+1%
|
9
+11%
|
12
+25%
|
13
+8%
|
12
-4%
|
12
0%
|
12
-5%
|
12
0%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
3
N/A
|
3
-21%
|
3
+17%
|
2
-26%
|
2
-27%
|
4
+150%
|
7
+71%
|
8
+6%
|
9
+10%
|
7
-22%
|
3
-61%
|
4
+72%
|
7
+53%
|
8
+10%
|
10
+28%
|
11
+11%
|
10
-4%
|
10
+0%
|
10
-5%
|
10
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
3
|
(1)
|
4
|
5
|
1
|
0
|
0
|
2
|
(2)
|
0
|
10
|
31
|
41
|
0
|
(55)
|
(42)
|
(33)
|
(33)
|
(9)
|
(8)
|
|
| Non-Reccuring Items |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
5
|
4
|
(2)
|
(1)
|
(1)
|
(0)
|
(6)
|
(4)
|
3
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
2
-69%
|
7
+268%
|
7
+3%
|
2
-67%
|
5
+105%
|
8
+63%
|
15
+90%
|
10
-33%
|
5
-45%
|
12
+114%
|
34
+193%
|
48
+40%
|
1
-97%
|
(49)
N/A
|
(29)
+42%
|
(22)
+22%
|
(23)
-2%
|
1
N/A
|
2
+107%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
1
|
0
|
(2)
|
(8)
|
(14)
|
(6)
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
6
|
2
|
7
|
7
|
2
|
5
|
8
|
13
|
10
|
6
|
9
|
26
|
34
|
(5)
|
(48)
|
(28)
|
(22)
|
(22)
|
1
|
3
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
6
N/A
|
2
-69%
|
7
+268%
|
7
+3%
|
2
-65%
|
5
+100%
|
8
+57%
|
13
+77%
|
10
-22%
|
6
-44%
|
9
+57%
|
26
+181%
|
34
+30%
|
(5)
N/A
|
(48)
-926%
|
(28)
+41%
|
(22)
+23%
|
(22)
-2%
|
1
N/A
|
3
+91%
|
|
| EPS (Diluted) |
0.16
N/A
|
0.06
-63%
|
0.18
+200%
|
0.1
-44%
|
0.04
-60%
|
0.07
+75%
|
0.11
+57%
|
0.18
+64%
|
0.1
-44%
|
0.04
-60%
|
0.07
+75%
|
0.19
+171%
|
0.24
+26%
|
-0.03
N/A
|
-0.33
-1 000%
|
-0.19
+42%
|
-0.13
+32%
|
-0.12
+8%
|
0.01
N/A
|
0.01
N/A
|
|