First Time Loading...

360 Capital REIT
ASX:TOT

Watchlist Manager
360 Capital REIT Logo
360 Capital REIT
ASX:TOT
Watchlist
Price: 0.425 AUD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

360 Capital REIT operates as a closed-end investment fund/trust. [ Read More ]

The intrinsic value of one TOT stock under the Base Case scenario is 0.703 AUD. Compared to the current market price of 0.425 AUD, 360 Capital REIT is Undervalued by 40%.

Key Points:
TOT Intrinsic Value
Base Case
0.703 AUD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
360 Capital REIT

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TOT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
360 Capital REIT

Provide an overview of the primary business activities
of 360 Capital REIT.

What unique competitive advantages
does 360 Capital REIT hold over its rivals?

What risks and challenges
does 360 Capital REIT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for 360 Capital REIT.

Provide P/S
for 360 Capital REIT.

Provide P/E
for 360 Capital REIT.

Provide P/OCF
for 360 Capital REIT.

Provide P/FCFE
for 360 Capital REIT.

Provide P/B
for 360 Capital REIT.

Provide EV/S
for 360 Capital REIT.

Provide EV/GP
for 360 Capital REIT.

Provide EV/EBITDA
for 360 Capital REIT.

Provide EV/EBIT
for 360 Capital REIT.

Provide EV/OCF
for 360 Capital REIT.

Provide EV/FCFF
for 360 Capital REIT.

Provide EV/IC
for 360 Capital REIT.

Show me price targets
for 360 Capital REIT made by professional analysts.

What are the Revenue projections
for 360 Capital REIT?

How accurate were the past Revenue estimates
for 360 Capital REIT?

What are the Net Income projections
for 360 Capital REIT?

How accurate were the past Net Income estimates
for 360 Capital REIT?

What are the EPS projections
for 360 Capital REIT?

How accurate were the past EPS estimates
for 360 Capital REIT?

What are the EBIT projections
for 360 Capital REIT?

How accurate were the past EBIT estimates
for 360 Capital REIT?

Compare the revenue forecasts
for 360 Capital REIT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of 360 Capital REIT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of 360 Capital REIT against its competitors.

Analyze the profit margins
(gross, operating, and net) of 360 Capital REIT compared to its peers.

Compare the P/E ratios
of 360 Capital REIT against its peers.

Discuss the investment returns and shareholder value creation
comparing 360 Capital REIT with its peers.

Analyze the financial leverage
of 360 Capital REIT compared to its main competitors.

Show all profitability ratios
for 360 Capital REIT.

Provide ROE
for 360 Capital REIT.

Provide ROA
for 360 Capital REIT.

Provide ROIC
for 360 Capital REIT.

Provide ROCE
for 360 Capital REIT.

Provide Gross Margin
for 360 Capital REIT.

Provide Operating Margin
for 360 Capital REIT.

Provide Net Margin
for 360 Capital REIT.

Provide FCF Margin
for 360 Capital REIT.

Show all solvency ratios
for 360 Capital REIT.

Provide D/E Ratio
for 360 Capital REIT.

Provide D/A Ratio
for 360 Capital REIT.

Provide Interest Coverage Ratio
for 360 Capital REIT.

Provide Altman Z-Score Ratio
for 360 Capital REIT.

Provide Quick Ratio
for 360 Capital REIT.

Provide Current Ratio
for 360 Capital REIT.

Provide Cash Ratio
for 360 Capital REIT.

What is the historical Revenue growth
over the last 5 years for 360 Capital REIT?

What is the historical Net Income growth
over the last 5 years for 360 Capital REIT?

What is the current Free Cash Flow
of 360 Capital REIT?

Financials

Balance Sheet Decomposition
360 Capital REIT

Current Assets 6.1m
Cash & Short-Term Investments 5.7m
Receivables 455k
Non-Current Assets 227.5m
Long-Term Investments 227.5m
Current Liabilities 5.7m
Accounts Payable 3.5m
Other Current Liabilities 2.2m
Non-Current Liabilities 98.5m
Long-Term Debt 98m
Other Non-Current Liabilities 481k
Efficiency

Earnings Waterfall
360 Capital REIT

Revenue
315k AUD
Cost of Revenue
-2.5m AUD
Gross Profit
-2.2m AUD
Operating Expenses
13m AUD
Operating Income
10.8m AUD
Other Expenses
-39.1m AUD
Net Income
-28.4m AUD

Free Cash Flow Analysis
360 Capital REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

TOT Profitability Score
Profitability Due Diligence

360 Capital REIT's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Declining ROIC
Low ROIC
Low 3-Year Average ROIC
24/100
Profitability
Score

360 Capital REIT's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

TOT Solvency Score
Solvency Due Diligence

360 Capital REIT's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

360 Capital REIT's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOT Price Targets Summary
360 Capital REIT

Wall Street analysts forecast TOT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOT is 1.27 AUD .

Lowest
Price Target
Not Available
Average
Price Target
1.27 AUD
199% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TOT Price
360 Capital REIT

1M 1M
+2%
6M 6M
-21%
1Y 1Y
-43%
3Y 3Y
-48%
5Y 5Y
-50%
10Y 10Y
-39%
Annual Price Range
0.425
52w Low
0.4
52w High
0.755
Price Metrics
Average Annual Return -1.38%
Standard Deviation of Annual Returns 6.57%
Max Drawdown -56%
Shares Statistics
Market Capitalization 89.3m AUD
Shares Outstanding 210 195 008
Percentage of Shares Shorted
N/A

TOT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

360 Capital REIT Logo
360 Capital REIT

Country

Australia

Industry

Real Estate

Market Cap

89.3m AUD

Dividend Yield

14.29%

Description

360 Capital REIT operates as a closed-end investment fund/trust. The company is headquartered in Sydney, New South Wales. The company went IPO on 2015-04-22. The Fund invests across a range of assets within both Australia and New Zealand real estate markets, including repositioning assets; investing in investment properties; investing in development projects; investing in real estate based operating businesses; underwriting capital raisings including syndicates and both unlisted and listed funds; strategic positions in unlisted funds; capitalizing on mispriced trading opportunities in listed Real Estate Investment Trust (REIT) sector; participating in special situations within markets including distressed sales, investments with restructuring potential, and providing loans.

Contact

IPO

2015-04-22

Employees

-

Officers

Executive Chairman
Mr. Tony Robert Pitt
Chief Executive Officer
Mr. James Storey
CFO & Joint Company Secretary
Mr. Glenn Kevin Butterworth

See Also

Discover More
What is the Intrinsic Value of one TOT stock?

The intrinsic value of one TOT stock under the Base Case scenario is 0.703 AUD.

Is TOT stock undervalued or overvalued?

Compared to the current market price of 0.425 AUD, 360 Capital REIT is Undervalued by 40%.