360 Capital REIT
ASX:TOT

Watchlist Manager
360 Capital REIT Logo
360 Capital REIT
ASX:TOT
Watchlist
Price: 0.38 AUD Market Closed
Market Cap: 82.3m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TOT stock under the Base Case scenario is 0.67 AUD. Compared to the current market price of 0.38 AUD, 360 Capital REIT is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOT Relative Value
Base Case
0.67 AUD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.4
P/S
P/S
Price to Sales
5.4
vs History
77
vs Industry
35
Median 3Y
6.1
Median 5Y
6.8
Industry
3.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
3.1
Industry
16.5
More Details
19.7
P/OCF
P/OCF
Price to OCF
19.7
vs History
4
vs Industry
17
Median 3Y
15.5
Median 5Y
8.9
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
36
Median 3Y
1.3
Median 5Y
5.3
Industry
12.9
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
65
vs Industry
58
Median 3Y
0.6
Median 5Y
0.7
Industry
0.8
More Details
9.8
EV/S
EV/S
Enterprise Value to Sales
9.8
vs History
38
vs Industry
32
Median 3Y
10.1
Median 5Y
8.4
Industry
6.5
More Details
12.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.3
vs History
47
vs Industry
43
Median 3Y
12.8
Median 5Y
12.3
Industry
11.9
More Details
14.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.4
vs History
52
vs Industry
42
Median 3Y
15.1
Median 5Y
14.6
Industry
15.7
More Details
14.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.4
vs History
52
vs Industry
45
Median 3Y
15.1
Median 5Y
14.6
Industry
18.9
More Details
35.9
EV/OCF
EV/OCF
Enterprise Value to OCF
35.9
vs History
4
vs Industry
13
Median 3Y
8.7
Median 5Y
-0
Industry
18.3
More Details
35.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.9
vs History
4
vs Industry
17
Median 3Y
8.7
Median 5Y
-0
Industry
19.8
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
17
vs Industry
45
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

TOT Competitors Multiples
360 Capital REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
360 Capital REIT
ASX:TOT
82.3m AUD 5.4 -3.7 14.4 14.4
US
New Residential Investment Corp
LSE:0K76
463B USD 99.7 759 684.9 684.9
US
Annaly Capital Management Inc
NYSE:NLY
10.9B USD 1.9 12.9 93.7 96.4
US
AGNC Investment Corp
NASDAQ:AGNC
8.5B USD 2.4 25.3 194.4 194.4
US
Starwood Property Trust Inc
NYSE:STWD
6.6B USD 3.3 18.8 433.2 3 658.8
US
Rithm Capital Corp
NYSE:RITM
6B USD 1.3 9.8 50.9 50.9
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.3B USD 1.8 -16 -96.9 -92.4
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
3.1B USD 6.4 12.2 371.3 386.7
US
Arbor Realty Trust Inc
NYSE:ABR
1.9B USD 1.3 8.3 38 39.1
US
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
1.3B USD 1.6 -9.8 41 44.3
US
Ladder Capital Corp
NYSE:LADR
1.3B USD 2.8 12.8 26.9 35.1

See Also

Summary
TOT intrinsic value, competitors valuation, and company profile.
DCF Valuation
TOT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TOT stock valuation using valuation multiples.
Wall Street Estimates
TOT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TOT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 257,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.