Talon Energy Ltd
ASX:TPD
Balance Sheet
Balance Sheet Decomposition
Talon Energy Ltd
Talon Energy Ltd
Balance Sheet
Talon Energy Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
3
|
3
|
1
|
1
|
0
|
3
|
2
|
2
|
5
|
7
|
12
|
|
| Cash |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
12
|
|
| Cash Equivalents |
0
|
3
|
1
|
1
|
0
|
3
|
2
|
2
|
5
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
3
|
4
|
1
|
1
|
0
|
3
|
2
|
2
|
5
|
7
|
13
|
|
| PP&E Net |
14
|
10
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
9
|
17
|
|
| PP&E Gross |
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Assets |
16
N/A
|
15
-10%
|
3
-77%
|
1
-61%
|
1
-22%
|
3
+197%
|
3
-17%
|
2
-6%
|
6
+155%
|
16
+158%
|
30
+89%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
1
N/A
|
2
+46%
|
1
-20%
|
1
-49%
|
1
-18%
|
1
+49%
|
0
-38%
|
0
-21%
|
0
-49%
|
2
+1 068%
|
3
+31%
|
|
| Equity | ||||||||||||
| Common Stock |
25
|
32
|
33
|
34
|
34
|
36
|
37
|
38
|
43
|
52
|
77
|
|
| Retained Earnings |
10
|
19
|
31
|
33
|
33
|
34
|
35
|
36
|
37
|
41
|
53
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Total Equity |
15
N/A
|
13
-14%
|
2
-83%
|
1
-68%
|
1
-26%
|
2
+340%
|
2
-10%
|
2
-3%
|
6
+194%
|
14
+129%
|
27
+98%
|
|
| Total Liabilities & Equity |
16
N/A
|
15
-10%
|
3
-77%
|
1
-61%
|
1
-22%
|
3
+197%
|
3
-17%
|
2
-6%
|
6
+155%
|
16
+158%
|
30
+89%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
6
|
7
|
11
|
13
|
13
|
51
|
63
|
89
|
218
|
339
|
526
|
|