Talon Energy Ltd
ASX:TPD
Cash Flow Statement
Cash Flow Statement
Talon Energy Ltd
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(10)
|
(5)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-71%
|
(2)
-28%
|
(1)
+31%
|
(0)
+57%
|
(0)
+20%
|
(0)
-26%
|
(0)
+6%
|
(0)
-2%
|
(1)
-70%
|
(1)
-48%
|
(1)
-25%
|
(1)
+22%
|
(1)
+28%
|
(1)
-58%
|
(2)
-53%
|
(8)
-278%
|
(12)
-64%
|
(8)
+35%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(5)
|
(5)
|
(3)
|
(3)
|
|
| Other Items |
1
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(4)
|
(15)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(2)
+38%
|
(2)
-1%
|
0
N/A
|
1
+270%
|
0
-84%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-67%
|
(1)
N/A
|
(1)
-30%
|
(5)
-283%
|
(8)
-52%
|
(7)
+2%
|
(19)
-155%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
2
|
1
|
0
|
0
|
0
|
2
|
0
|
1
|
2
|
1
|
0
|
5
|
11
|
9
|
17
|
27
|
27
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
0
N/A
|
1
N/A
|
2
+53%
|
1
-66%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
3
+674%
|
2
-24%
|
0
-80%
|
2
+360%
|
1
-37%
|
0
N/A
|
5
N/A
|
11
+128%
|
9
-15%
|
16
+82%
|
25
+52%
|
25
+1%
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(3)
N/A
|
(2)
+49%
|
(1)
+18%
|
(0)
+72%
|
0
N/A
|
(0)
N/A
|
(0)
+44%
|
2
N/A
|
2
-29%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-271%
|
3
N/A
|
8
+186%
|
2
-74%
|
1
-32%
|
5
+275%
|
(2)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(4)
+2%
|
(4)
+17%
|
(2)
+54%
|
(1)
+64%
|
(0)
+35%
|
(0)
-26%
|
(0)
+6%
|
(0)
-2%
|
(1)
-70%
|
(1)
-48%
|
(1)
-25%
|
(1)
+22%
|
(2)
-59%
|
(1)
+28%
|
(7)
-433%
|
(13)
-80%
|
(16)
-26%
|
(11)
+28%
|
|