Talon Energy Ltd
ASX:TPD

Watchlist Manager
Talon Energy Ltd Logo
Talon Energy Ltd
ASX:TPD
Watchlist
Price: 0.21 AUD Market Closed
Market Cap: 140.2m AUD

Relative Value

There is not enough data to reliably calculate the relative value of TPD.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPD Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3
Forward
11.8
vs History
vs Industry
Median 3Y
-33.1
Median 5Y
-19
Industry
10.4
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-16.4
Industry
4.9
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-10.6
Industry
10.4
vs History
vs Industry
Median 3Y
3.4
Median 5Y
3.4
Industry
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.9
Forward
10.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.6
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-14.1
Industry
6.1
Forward
60.7
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-14.1
Industry
8.9
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-15.3
Industry
6.4
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-9.6
Industry
10.3
vs History
vs Industry
Median 3Y
3.5
Median 5Y
4.2
Industry
1

Multiples Across Competitors

TPD Competitors Multiples
Talon Energy Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Talon Energy Ltd
ASX:TPD
131.7m AUD 0 -33.9 -18.3 -18.3
US
Conocophillips
NYSE:COP
118.4B USD 2.1 12.4 5.6 9.8
CN
CNOOC Ltd
SSE:600938
740B CNY 1.8 5.5 3.3 3.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
96.5B CAD 2.5 12.7 6.2 10.1
US
EOG Resources Inc
NYSE:EOG
68.2B USD 2.9 11.2 5.4 8
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
44.4B USD 3.6 20 7.9 13
US
Diamondback Energy Inc
NASDAQ:FANG
42.7B USD 3.3 10.8 6.2 10.2
US
Venture Global Inc
NYSE:VG
38.1B USD 7.1 41.4 26.6 34.3
US
EQT Corp
NYSE:EQT
35.5B USD 6.3 96.2 16.5 133.1
AU
Woodside Energy Group Ltd
ASX:WDS
48.6B AUD 2.4 8.9 4 7.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Talon Energy Ltd
ASX:TPD
Average EV/EBITDA: 8.7
Negative Multiple: -18.3
N/A N/A
US
Conocophillips
NYSE:COP
5.6
8%
0.7
CN
C
CNOOC Ltd
SSE:600938
3.3
12%
0.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
6.2
1%
6.2
US
EOG Resources Inc
NYSE:EOG
5.4
2%
2.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Hess Corp
NYSE:HES
7.9
8%
1
US
Diamondback Energy Inc
NASDAQ:FANG
6.2
13%
0.5
US
V
Venture Global Inc
NYSE:VG
26.6
40%
0.7
US
EQT Corp
NYSE:EQT
16.5
38%
0.4
AU
Woodside Energy Group Ltd
ASX:WDS
4
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Talon Energy Ltd
ASX:TPD
Average EV/EBIT: 23.8
Negative Multiple: -18.3
N/A N/A
US
Conocophillips
NYSE:COP
9.8
10%
1
CN
C
CNOOC Ltd
SSE:600938
3.3
0%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
10.1
6%
1.7
US
EOG Resources Inc
NYSE:EOG
8
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Hess Corp
NYSE:HES
13
8%
1.6
US
Diamondback Energy Inc
NASDAQ:FANG
10.2
6%
1.7
US
V
Venture Global Inc
NYSE:VG
34.3
27%
1.3
US
EQT Corp
NYSE:EQT
133.1
127%
1
AU
Woodside Energy Group Ltd
ASX:WDS
7.8
-9%
N/A