
Temple & Webster Group Ltd
ASX:TPW

Intrinsic Value
The intrinsic value of one
TPW
stock under the Base Case scenario is
8.26
AUD.
Compared to the current market price of 18.02 AUD,
Temple & Webster Group Ltd
is
Overvalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Temple & Webster Group Ltd
Fundamental Analysis
Want a deep‑dive on Temple & Webster Group Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Temple & Webster Group Ltd
Balance Sheet Decomposition
Temple & Webster Group Ltd
Current Assets | 175.8m |
Cash & Short-Term Investments | 139.3m |
Receivables | 2.4m |
Other Current Assets | 34.2m |
Non-Current Assets | 62.6m |
PP&E | 25.1m |
Intangibles | 8.3m |
Other Non-Current Assets | 29.3m |
Free Cash Flow Analysis
Temple & Webster Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Temple & Webster Group Ltd
Revenue
|
557.7m
AUD
|
Cost of Revenue
|
-369.6m
AUD
|
Gross Profit
|
188.1m
AUD
|
Operating Expenses
|
-177.9m
AUD
|
Operating Income
|
10.2m
AUD
|
Other Expenses
|
-3.6m
AUD
|
Net Income
|
6.6m
AUD
|
TPW Profitability Score
Profitability Due Diligence
Temple & Webster Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Temple & Webster Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
TPW Solvency Score
Solvency Due Diligence
Temple & Webster Group Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Temple & Webster Group Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TPW Price Targets Summary
Temple & Webster Group Ltd
According to Wall Street analysts, the average 1-year price target for
TPW
is 17.73 AUD
with a low forecast of 13.28 AUD and a high forecast of 22.16 AUD.
Dividends
Current shareholder yield for TPW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TPW
stock under the Base Case scenario is
8.26
AUD.
Compared to the current market price of 18.02 AUD,
Temple & Webster Group Ltd
is
Overvalued by 54%.