Temple & Webster Group Ltd
ASX:TPW

Watchlist Manager
Temple & Webster Group Ltd Logo
Temple & Webster Group Ltd
ASX:TPW
Watchlist
Price: 21.03 AUD -0.38% Market Closed
Market Cap: 2.5B AUD

Intrinsic Value

The intrinsic value of one TPW stock under the Base Case scenario is 8.2 AUD. Compared to the current market price of 21.03 AUD, Temple & Webster Group Ltd is Overvalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPW Intrinsic Value
8.2 AUD
Overvaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Temple & Webster Group Ltd

Valuation History Unavailable

Historical valuation for TPW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare TPW to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Temple & Webster’s reliance on overseas suppliers and complex logistics networks could expose the company to prolonged shipping delays and higher freight costs, potentially eroding margins and damaging its reputation for timely deliveries.

Bull Theses

Temple & Webster’s leadership position in Australia’s online furniture and homewares segment provides a significant first-mover advantage, especially as more consumers embrace e-commerce for big-ticket home purchases.

Show More Less
How do you feel about TPW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Temple & Webster Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Temple & Webster Group Ltd

Current Assets 175.8m
Cash & Short-Term Investments 139.3m
Receivables 2.4m
Other Current Assets 34.2m
Non-Current Assets 62.6m
PP&E 25.1m
Intangibles 8.3m
Other Non-Current Assets 29.3m
Efficiency

Free Cash Flow Analysis
Temple & Webster Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Temple & Webster Group Ltd

Revenue
557.7m AUD
Cost of Revenue
-369.6m AUD
Gross Profit
188.1m AUD
Operating Expenses
-177.9m AUD
Operating Income
10.2m AUD
Other Expenses
-3.6m AUD
Net Income
6.6m AUD
Fundamental Scores

TPW Profitability Score
Profitability Due Diligence

Temple & Webster Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Temple & Webster Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TPW Solvency Score
Solvency Due Diligence

Temple & Webster Group Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
65/100
Solvency
Score

Temple & Webster Group Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPW Price Targets Summary
Temple & Webster Group Ltd

Wall Street analysts forecast TPW stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TPW is 20.21 AUD with a low forecast of 15.66 AUD and a high forecast of 29.4 AUD.

Lowest
Price Target
15.66 AUD
26% Downside
Average
Price Target
20.21 AUD
4% Downside
Highest
Price Target
29.4 AUD
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Temple & Webster Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for TPW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TPW Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TPW stock?

The intrinsic value of one TPW stock under the Base Case scenario is 8.2 AUD.

Is TPW stock undervalued or overvalued?

Compared to the current market price of 21.03 AUD, Temple & Webster Group Ltd is Overvalued by 61%.

Back to Top