Temple & Webster Group Ltd
ASX:TPW

Watchlist Manager
Temple & Webster Group Ltd Logo
Temple & Webster Group Ltd
ASX:TPW
Watchlist
Price: 18.02 AUD 0.61% Market Closed
Market Cap: 2.1B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TPW stock under the Base Case scenario is 7.78 AUD. Compared to the current market price of 18.02 AUD, Temple & Webster Group Ltd is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPW Relative Value
Base Case
7.78 AUD
Overvaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.8
P/S
P/S
Price to Sales
3.8
vs History
30
vs Industry
8
Median 3Y
2.2
Median 5Y
2.8
Industry
0.5
Forward
3.5
More Details
322.4
P/E
P/E
Price to Earnings
322.4
vs History
9
vs Industry
1
Median 3Y
103.1
Median 5Y
91.3
Industry
16.6
Forward
189.4
More Details
49.6
P/OCF
P/OCF
Price to OCF
49.6
vs History
28
vs Industry
5
Median 3Y
42.1
Median 5Y
44.4
Industry
8
More Details
55.4
P/FCFE
P/FCFE
Price to FCFE
55.4
vs History
34
vs Industry
8
Median 3Y
46.7
Median 5Y
47.8
Industry
16.2
More Details
17.2
P/B
P/B
Price to Book Value
17.2
vs History
20
vs Industry
2
Median 3Y
8.7
Median 5Y
13
Industry
1.6
More Details
3.6
EV/S
EV/S
Enterprise Value to Sales
3.6
vs History
28
vs Industry
9
Median 3Y
2
Median 5Y
2.6
Industry
0.7
Forward
3.3
More Details
10.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.7
vs History
9
vs Industry
9
Median 3Y
6
Median 5Y
7.8
Industry
2.2
More Details
197.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
197.3
vs History
1
vs Industry
0
Median 3Y
75.5
Median 5Y
75.5
Industry
8.3
Forward
110
More Details
197.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
197.3
vs History
1
vs Industry
1
Median 3Y
75.5
Median 5Y
75.5
Industry
12.5
Forward
163
More Details
46.8
EV/OCF
EV/OCF
Enterprise Value to OCF
46.8
vs History
26
vs Industry
6
Median 3Y
37.7
Median 5Y
38.2
Industry
9.3
More Details
47.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.7
vs History
41
vs Industry
9
Median 3Y
43.5
Median 5Y
44.2
Industry
13
More Details
33.1
EV/IC
EV/IC
Enterprise Value to IC
33.1
vs History
30
vs Industry
1
Median 3Y
15.6
Median 5Y
23.8
Industry
1
More Details

Multiples Across Competitors

TPW Competitors Multiples
Temple & Webster Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Temple & Webster Group Ltd
ASX:TPW
2.1B AUD 3.8 322.4 197.3 197.3
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.1 30.6 15.5 27.5
ZA
Naspers Ltd
JSE:NPN
1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
300.1B USD 2.2 18.1 14.6 14.6
CN
PDD Holdings Inc
NASDAQ:PDD
154B USD 2.8 10 7.3 7.3
UY
MercadoLibre Inc
BMV:MELIN
2.3T MXN 5.5 60.2 34.1 42.1
NL
Prosus NV
AEX:PRX
102.8B EUR 19.8 14.9 2 913.8 2 913.8
AR
Mercadolibre Inc
NASDAQ:MELI
115.1B USD 5.5 60.2 34.1 42.1
CN
Meituan
HKEX:3690
801.1B HKD 2.2 21 19 19
US
DoorDash Inc
NASDAQ:DASH
86.1B USD 8 699.8 133.2 1 794
CN
JD.Com Inc
HKEX:9618
383.5B HKD 0.3 8.7 4.8 4.8
P/S Multiple
Revenue Growth P/S to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average P/S: 5.3
3.8
22%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.1
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.2
8%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
18%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.5
23%
0.2
NL
Prosus NV
AEX:PRX
19.8
14%
1.4
AR
Mercadolibre Inc
NASDAQ:MELI
5.5
23%
0.2
CN
Meituan
HKEX:3690
2.2
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
8
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
P/E Multiple
Earnings Growth PEG
AU
Temple & Webster Group Ltd
ASX:TPW
Average P/E: 124.6
322.4
173%
1.9
US
Amazon.com Inc
NASDAQ:AMZN
30.6
19%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
18.1
37%
0.5
CN
PDD Holdings Inc
NASDAQ:PDD
10
16%
0.6
UY
MercadoLibre Inc
BMV:MELIN
60.2
32%
1.9
NL
Prosus NV
AEX:PRX
14.9
18%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
60.2
32%
1.9
CN
Meituan
HKEX:3690
21
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
699.8
170%
4.1
CN
JD.Com Inc
HKEX:9618
8.7
15%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average EV/EBITDA: 337.4
197.3
88%
2.2
US
Amazon.com Inc
NASDAQ:AMZN
15.5
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.6
17%
0.9
CN
PDD Holdings Inc
NASDAQ:PDD
7.3
22%
0.3
UY
MercadoLibre Inc
BMV:MELIN
34.1
29%
1.2
NL
Prosus NV
AEX:PRX
2 913.8
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
34.1
29%
1.2
CN
Meituan
HKEX:3690
19
41%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
133.2
97%
1.4
CN
JD.Com Inc
HKEX:9618
4.8
26%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average EV/EBIT: 506.3
197.3
80%
2.5
US
Amazon.com Inc
NASDAQ:AMZN
27.5
21%
1.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.6
21%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
7.3
27%
0.3
UY
MercadoLibre Inc
BMV:MELIN
42.1
32%
1.3
NL
Prosus NV
AEX:PRX
2 913.8
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
42.1
32%
1.3
CN
Meituan
HKEX:3690
19
34%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
1 794
294%
6.1
CN
JD.Com Inc
HKEX:9618
4.8
15%
0.3

See Also

Summary
TPW intrinsic value, competitors valuation, and company profile.
DCF Valuation
TPW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TPW stock valuation using valuation multiples.
Wall Street Estimates
TPW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TPW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 251,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.