Temple & Webster Group Ltd
ASX:TPW

Watchlist Manager
Temple & Webster Group Ltd Logo
Temple & Webster Group Ltd
ASX:TPW
Watchlist
Price: 28.35 AUD 8.75% Market Closed
Market Cap: 3.4B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TPW stock under the Base Case scenario is 8.34 AUD. Compared to the current market price of 28.35 AUD, Temple & Webster Group Ltd is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPW Relative Value
Base Case
8.34 AUD
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6
P/S
P/S
Price to Sales
6
vs History
6
vs Industry
8
Median 3Y
2.4
Median 5Y
2.8
Industry
0.6
Forward
5.5
More Details
507.2
P/E
P/E
Price to Earnings
507.2
vs History
9
vs Industry
1
Median 3Y
125.6
Median 5Y
97.5
Industry
17.3
Forward
298.7
More Details
78.1
P/OCF
P/OCF
Price to OCF
78.1
vs History
6
vs Industry
5
Median 3Y
45.1
Median 5Y
44.4
Industry
8.4
More Details
87.1
P/FCFE
P/FCFE
Price to FCFE
87.1
vs History
7
vs Industry
8
Median 3Y
50.6
Median 5Y
47.8
Industry
17.7
More Details
27.1
P/B
P/B
Price to Book Value
27.1
vs History
7
vs Industry
2
Median 3Y
10
Median 5Y
13
Industry
1.7
More Details
5.8
EV/S
EV/S
Enterprise Value to Sales
5.8
vs History
6
vs Industry
9
Median 3Y
2.2
Median 5Y
2.6
Industry
0.7
Forward
5.3
More Details
17.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.3
vs History
1
vs Industry
9
Median 3Y
6.9
Median 5Y
7.9
Industry
2.3
More Details
317.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
317.3
vs History
0
vs Industry
0
Median 3Y
100
Median 5Y
75.5
Industry
8.5
Forward
177.5
More Details
317.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
317.3
vs History
0
vs Industry
1
Median 3Y
100
Median 5Y
75.5
Industry
12.9
Forward
260.3
More Details
75.2
EV/OCF
EV/OCF
Enterprise Value to OCF
75.2
vs History
4
vs Industry
6
Median 3Y
39.3
Median 5Y
38.2
Industry
9.8
More Details
76.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
76.7
vs History
11
vs Industry
9
Median 3Y
47.4
Median 5Y
44.2
Industry
13.9
More Details
53.2
EV/IC
EV/IC
Enterprise Value to IC
53.2
vs History
6
vs Industry
1
Median 3Y
16.3
Median 5Y
24.2
Industry
1.1
More Details

Multiples Across Competitors

TPW Competitors Multiples
Temple & Webster Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Temple & Webster Group Ltd
ASX:TPW
3.4B AUD 6 507.2 317.3 317.3
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.6 34.7 17.4 30.9
ZA
Naspers Ltd
JSE:NPN
1.2T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
294.3B USD 2.2 16.2 10.3 13.3
CN
PDD Holdings Inc
NASDAQ:PDD
163.5B USD 3 11.8 8.4 8.4
NL
Prosus NV
AEX:PRX
125.6B EUR 23.7 11.9 758 758
UY
MercadoLibre Inc
BMV:MELIN
2.2T MXN 4.9 57.3 31.1 38.3
AR
Mercadolibre Inc
NASDAQ:MELI
118B USD 4.9 57.5 31.1 38.2
US
DoorDash Inc
NASDAQ:DASH
107.3B USD 9.1 137.6 93.8 195.7
CN
Meituan
HKEX:3690
752.1B HKD 2 17 11.3 13.6
KR
Coupang Inc
NYSE:CPNG
51.7B USD 1.6 141.6 38.7 64.4
P/E Multiple
Earnings Growth PEG
AU
Temple & Webster Group Ltd
ASX:TPW
Average P/E: 99.3
507.2
172%
2.9
US
Amazon.com Inc
NASDAQ:AMZN
34.7
18%
1.9
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.2
18%
0.9
CN
PDD Holdings Inc
NASDAQ:PDD
11.8
7%
1.7
NL
Prosus NV
AEX:PRX
11.9
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
57.3
36%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
57.5
36%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
137.6
163%
0.8
CN
Meituan
HKEX:3690
17
29%
0.6
KR
Coupang Inc
NYSE:CPNG
141.6
129%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average EV/EBITDA: 131.7
317.3
88%
3.6
US
Amazon.com Inc
NASDAQ:AMZN
17.4
26%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.3
14%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
8.4
12%
0.7
NL
Prosus NV
AEX:PRX
758
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
31.1
33%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
31.1
33%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
93.8
97%
1
CN
Meituan
HKEX:3690
11.3
30%
0.4
KR
Coupang Inc
NYSE:CPNG
38.7
56%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average EV/EBIT: 147.8
317.3
80%
4
US
Amazon.com Inc
NASDAQ:AMZN
30.9
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.3
15%
0.9
CN
PDD Holdings Inc
NASDAQ:PDD
8.4
15%
0.6
NL
Prosus NV
AEX:PRX
758
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
38.3
36%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
38.2
36%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
195.7
289%
0.7
CN
Meituan
HKEX:3690
13.6
30%
0.5
KR
Coupang Inc
NYSE:CPNG
64.4
79%
0.8

See Also

Summary
TPW intrinsic value, competitors valuation, and company profile.
DCF Valuation
TPW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TPW stock valuation using valuation multiples.
Wall Street Estimates
TPW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TPW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 275,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.