Temple & Webster Group Ltd
ASX:TPW

Watchlist Manager
Temple & Webster Group Ltd Logo
Temple & Webster Group Ltd
ASX:TPW
Watchlist
Price: 12.84 AUD 0.47% Market Closed
Market Cap: 1.5B AUD

Relative Value

The Relative Value of one TPW stock under the Base Case scenario is hidden AUD. Compared to the current market price of 12.84 AUD, Temple & Webster Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
8
Median 3Y
2.7
Median 5Y
2.8
Industry
0.6
Forward
2.1
vs History
38
vs Industry
1
Median 3Y
157.4
Median 5Y
104.5
Industry
17.2
Forward
97.9
vs History
82
vs Industry
5
Median 3Y
50.1
Median 5Y
45.1
Industry
8.6
vs History
74
vs Industry
8
Median 3Y
47.8
Median 5Y
50
Industry
17.6
vs History
60
vs Industry
2
Median 3Y
11.4
Median 5Y
12.5
Industry
1.7
vs History
57
vs Industry
9
Median 3Y
2.5
Median 5Y
2.6
Industry
0.7
Forward
1.9
vs History
57
vs Industry
9
Median 3Y
7.7
Median 5Y
7.8
Industry
2.4
vs History
33
vs Industry
0
Median 3Y
138.9
Median 5Y
75.5
Industry
8.7
Forward
46.8
vs History
33
vs Industry
1
Median 3Y
138.9
Median 5Y
75.5
Industry
13.3
Forward
74
vs History
80
vs Industry
6
Median 3Y
46.1
Median 5Y
40.6
Industry
10
vs History
88
vs Industry
9
Median 3Y
52.5
Median 5Y
50.4
Industry
14.2
vs History
66
vs Industry
1
Median 3Y
19.1
Median 5Y
23.3
Industry
1.1

Multiples Across Competitors

TPW Competitors Multiples
Temple & Webster Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Temple & Webster Group Ltd
ASX:TPW
1.5B AUD 2.5 135 134.1 134.1
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.8 34.6 18.8 34.1
ZA
Naspers Ltd
JSE:NPN
863.2B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
360.2B USD 2.5 20 20.6 20.6
CN
PDD Holdings Inc
NASDAQ:PDD
171.1B USD 2.9 11.7 8.3 8.3
NL
Prosus NV
AEX:PRX
127.9B EUR 21.8 11.1 613.5 613.5
AR
Mercadolibre Inc
NASDAQ:MELI
109.9B USD 4.2 52.9 27.7 34.2
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.2 53 27.7 34.2
US
DoorDash Inc
NASDAQ:DASH
92.1B USD 7.3 106.7 68.8 130.3
CN
Meituan
HKEX:3690
602B HKD 1.5 -270.9 -166.7 -166.7
CN
JD.Com Inc
HKEX:9618
364.4B HKD 0.3 10.1 10.7 10.7
P/S Multiple
Revenue Growth P/S to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average P/S: 5.1
2.5
20%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.8
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.9
13%
0.2
NL
Prosus NV
AEX:PRX
21.8
27%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
4.2
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4.2
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.3
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
AU
Temple & Webster Group Ltd
ASX:TPW
Average P/E: 48.3
135
54%
2.5
US
Amazon.com Inc
NASDAQ:AMZN
34.6
22%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.7
10%
1.2
NL
Prosus NV
AEX:PRX
11.1
3%
3.7
AR
Mercadolibre Inc
NASDAQ:MELI
52.9
32%
1.7
UY
MercadoLibre Inc
BMV:MELIN
53
32%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
106.7
162%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -270.9
2%
N/A
CN
JD.Com Inc
HKEX:9618
10.1
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average EV/EBITDA: 103.4
134.1
86%
1.6
US
Amazon.com Inc
NASDAQ:AMZN
18.8
28%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.6
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
8.3
13%
0.6
NL
Prosus NV
AEX:PRX
613.5
75%
8.2
AR
Mercadolibre Inc
NASDAQ:MELI
27.7
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
27.7
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
68.8
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -166.7
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.7
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average EV/EBIT: 113.3
134.1
74%
1.8
US
Amazon.com Inc
NASDAQ:AMZN
34.1
23%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.6
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
8.3
13%
0.6
NL
Prosus NV
AEX:PRX
613.5
97%
6.3
AR
Mercadolibre Inc
NASDAQ:MELI
34.2
31%
1.1
UY
MercadoLibre Inc
BMV:MELIN
34.2
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
130.3
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -166.7
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.7
4%
2.7