First Time Loading...

Reject Shop Ltd
ASX:TRS

Watchlist Manager
Reject Shop Ltd Logo
Reject Shop Ltd
ASX:TRS
Watchlist
Price: 4.25 AUD -0.23% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

The Reject Shop Ltd. engages in retailing of discount variety merchandise. [ Read More ]

The intrinsic value of one TRS stock under the Base Case scenario is 7.7 AUD. Compared to the current market price of 4.25 AUD, Reject Shop Ltd is Undervalued by 45%.

Key Points:
TRS Intrinsic Value
Base Case
7.7 AUD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Reject Shop Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TRS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Reject Shop Ltd

Provide an overview of the primary business activities
of Reject Shop Ltd.

What unique competitive advantages
does Reject Shop Ltd hold over its rivals?

What risks and challenges
does Reject Shop Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Reject Shop Ltd.

Provide P/S
for Reject Shop Ltd.

Provide P/E
for Reject Shop Ltd.

Provide P/OCF
for Reject Shop Ltd.

Provide P/FCFE
for Reject Shop Ltd.

Provide P/B
for Reject Shop Ltd.

Provide EV/S
for Reject Shop Ltd.

Provide EV/GP
for Reject Shop Ltd.

Provide EV/EBITDA
for Reject Shop Ltd.

Provide EV/EBIT
for Reject Shop Ltd.

Provide EV/OCF
for Reject Shop Ltd.

Provide EV/FCFF
for Reject Shop Ltd.

Provide EV/IC
for Reject Shop Ltd.

Show me price targets
for Reject Shop Ltd made by professional analysts.

What are the Revenue projections
for Reject Shop Ltd?

How accurate were the past Revenue estimates
for Reject Shop Ltd?

What are the Net Income projections
for Reject Shop Ltd?

How accurate were the past Net Income estimates
for Reject Shop Ltd?

What are the EPS projections
for Reject Shop Ltd?

How accurate were the past EPS estimates
for Reject Shop Ltd?

What are the EBIT projections
for Reject Shop Ltd?

How accurate were the past EBIT estimates
for Reject Shop Ltd?

Compare the revenue forecasts
for Reject Shop Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Reject Shop Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Reject Shop Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Reject Shop Ltd compared to its peers.

Compare the P/E ratios
of Reject Shop Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Reject Shop Ltd with its peers.

Analyze the financial leverage
of Reject Shop Ltd compared to its main competitors.

Show all profitability ratios
for Reject Shop Ltd.

Provide ROE
for Reject Shop Ltd.

Provide ROA
for Reject Shop Ltd.

Provide ROIC
for Reject Shop Ltd.

Provide ROCE
for Reject Shop Ltd.

Provide Gross Margin
for Reject Shop Ltd.

Provide Operating Margin
for Reject Shop Ltd.

Provide Net Margin
for Reject Shop Ltd.

Provide FCF Margin
for Reject Shop Ltd.

Show all solvency ratios
for Reject Shop Ltd.

Provide D/E Ratio
for Reject Shop Ltd.

Provide D/A Ratio
for Reject Shop Ltd.

Provide Interest Coverage Ratio
for Reject Shop Ltd.

Provide Altman Z-Score Ratio
for Reject Shop Ltd.

Provide Quick Ratio
for Reject Shop Ltd.

Provide Current Ratio
for Reject Shop Ltd.

Provide Cash Ratio
for Reject Shop Ltd.

What is the historical Revenue growth
over the last 5 years for Reject Shop Ltd?

What is the historical Net Income growth
over the last 5 years for Reject Shop Ltd?

What is the current Free Cash Flow
of Reject Shop Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Reject Shop Ltd.

Financials

Balance Sheet Decomposition
Reject Shop Ltd

Current Assets 225.8m
Cash & Short-Term Investments 80.7m
Other Current Assets 145.1m
Non-Current Assets 268.7m
PP&E 247m
Other Non-Current Assets 21.7m
Current Liabilities 167.6m
Accounts Payable 50.8m
Accrued Liabilities 20.2m
Other Current Liabilities 96.7m
Non-Current Liabilities 141.4m
Long-Term Debt 138.2m
Other Non-Current Liabilities 3.2m
Efficiency

Earnings Waterfall
Reject Shop Ltd

Revenue
837.9m AUD
Cost of Revenue
-776.9m AUD
Gross Profit
61.1m AUD
Operating Expenses
-46.8m AUD
Operating Income
14.3m AUD
Other Expenses
-5.8m AUD
Net Income
8.5m AUD

Free Cash Flow Analysis
Reject Shop Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TRS Profitability Score
Profitability Due Diligence

Reject Shop Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive 3-Years Revenue Growth
46/100
Profitability
Score

Reject Shop Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

TRS Solvency Score
Solvency Due Diligence

Reject Shop Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
43/100
Solvency
Score

Reject Shop Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRS Price Targets Summary
Reject Shop Ltd

Wall Street analysts forecast TRS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRS is 5.8 AUD with a low forecast of 4.8 AUD and a high forecast of 7.04 AUD.

Lowest
Price Target
4.8 AUD
13% Upside
Average
Price Target
5.8 AUD
36% Upside
Highest
Price Target
7.04 AUD
66% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TRS Price
Reject Shop Ltd

1M 1M
-4%
6M 6M
-21%
1Y 1Y
-12%
3Y 3Y
-31%
5Y 5Y
+84%
10Y 10Y
-45%
Annual Price Range
4.25
52w Low
4.23
52w High
5.85
Price Metrics
Average Annual Return 28.66%
Standard Deviation of Annual Returns 62.17%
Max Drawdown -66%
Shares Statistics
Market Capitalization 162.1m AUD
Shares Outstanding 38 501 300
Percentage of Shares Shorted
N/A

TRS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Reject Shop Ltd Logo
Reject Shop Ltd

Country

Australia

Industry

Retail

Market Cap

162.1m AUD

Dividend Yield

3.88%

Description

The Reject Shop Ltd. engages in retailing of discount variety merchandise. The company is headquartered in Melbourne, Victoria and currently employs 4,000 full-time employees. The company went IPO on 2004-06-01. The firm offers various products, such as food, snacks, greeting cards, party, health and beauty, cleaning supplies, storage, kitchenware, homewares, pet care and seasonal products. The firm operates approximately 367 convenient stores in Australia. The firm's stores are located in various states, including Tasmania, Victoria and Western Australia. The firm's subsidiaries include TRS Sourcing Co. Limited and TRS Trading Group Pty Ltd.

Contact

VICTORIA
Melbourne
245 Racecourse Rd, Kensington
+61800633886.0
https://www.rejectshop.com.au/

IPO

2004-06-01

Employees

4 000

Officers

CEO & CFO
Mr. Clinton Cahn
Chief Operating Officer
Ms. Amy Eshuys
General Counsel & Company Secretary
Lauren Harris
General Manager of People & Culture
Ms. Kate Lewis
Chief Customer Officer
Mr. Andrew D. Stein

See Also

Discover More
What is the Intrinsic Value of one TRS stock?

The intrinsic value of one TRS stock under the Base Case scenario is 7.7 AUD.

Is TRS stock undervalued or overvalued?

Compared to the current market price of 4.25 AUD, Reject Shop Ltd is Undervalued by 45%.