
Reject Shop Ltd
ASX:TRS

Intrinsic Value
The intrinsic value of one
TRS
stock under the Base Case scenario is
6.55
AUD.
Compared to the current market price of 6.55 AUD,
Reject Shop Ltd
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Reject Shop Ltd
Fundamental Analysis
Want a deep‑dive on Reject Shop Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Reject Shop Ltd
Balance Sheet Decomposition
Reject Shop Ltd
Current Assets | 231.5m |
Cash & Short-Term Investments | 74.9m |
Other Current Assets | 156.6m |
Non-Current Assets | 282.5m |
PP&E | 261.5m |
Other Non-Current Assets | 21m |
Free Cash Flow Analysis
Reject Shop Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Reject Shop Ltd
Revenue
|
866.2m
AUD
|
Cost of Revenue
|
-800.7m
AUD
|
Gross Profit
|
65.5m
AUD
|
Operating Expenses
|
-48.5m
AUD
|
Operating Income
|
17m
AUD
|
Other Expenses
|
-10.8m
AUD
|
Net Income
|
6.2m
AUD
|
TRS Profitability Score
Profitability Due Diligence
Reject Shop Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Reject Shop Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
TRS Solvency Score
Solvency Due Diligence
Reject Shop Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Reject Shop Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRS Price Targets Summary
Reject Shop Ltd
According to Wall Street analysts, the average 1-year price target for
TRS
is 6.08 AUD
with a low forecast of 3.84 AUD and a high forecast of 7.01 AUD.
Dividends
Current shareholder yield for TRS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TRS
stock under the Base Case scenario is
6.55
AUD.
Compared to the current market price of 6.55 AUD,
Reject Shop Ltd
is
Fairly Valued.