Reject Shop Ltd
ASX:TRS

Watchlist Manager
Reject Shop Ltd Logo
Reject Shop Ltd
ASX:TRS
Watchlist
Price: 6.55 AUD 0.77% Market Closed
Market Cap: 244.8m AUD

Intrinsic Value

The intrinsic value of one TRS stock under the Base Case scenario is 6.55 AUD. Compared to the current market price of 6.55 AUD, Reject Shop Ltd is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRS Intrinsic Value
6.55 AUD
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Reject Shop Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TRS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TRS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Reject Shop Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Reject Shop Ltd’s research
View All Researches
AI Assistant
AI Assistant
Ask me anything about Reject Shop Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Reject Shop Ltd

Current Assets 231.5m
Cash & Short-Term Investments 74.9m
Other Current Assets 156.6m
Non-Current Assets 282.5m
PP&E 261.5m
Other Non-Current Assets 21m
Efficiency

Free Cash Flow Analysis
Reject Shop Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Reject Shop Ltd

Revenue
866.2m AUD
Cost of Revenue
-800.7m AUD
Gross Profit
65.5m AUD
Operating Expenses
-48.5m AUD
Operating Income
17m AUD
Other Expenses
-10.8m AUD
Net Income
6.2m AUD
Fundamental Scores

TRS Profitability Score
Profitability Due Diligence

Reject Shop Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
46/100
Profitability
Score

Reject Shop Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

TRS Solvency Score
Solvency Due Diligence

Reject Shop Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

Reject Shop Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRS Price Targets Summary
Reject Shop Ltd

Wall Street analysts forecast TRS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRS is 6.08 AUD with a low forecast of 3.84 AUD and a high forecast of 7.01 AUD.

Lowest
Price Target
3.84 AUD
41% Downside
Average
Price Target
6.08 AUD
7% Downside
Highest
Price Target
7.01 AUD
7% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TRS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TRS stock?

The intrinsic value of one TRS stock under the Base Case scenario is 6.55 AUD.

Is TRS stock undervalued or overvalued?

Compared to the current market price of 6.55 AUD, Reject Shop Ltd is Fairly Valued.

Back to Top