Reject Shop Ltd
ASX:TRS

Watchlist Manager
Reject Shop Ltd Logo
Reject Shop Ltd
ASX:TRS
Watchlist
Price: 6.63 AUD Market Closed
Market Cap: 247.8m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TRS stock under the Base Case scenario is 8.33 AUD. Compared to the current market price of 6.63 AUD, Reject Shop Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRS Relative Value
Base Case
8.33 AUD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
20
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
0.5
Forward
0.3
More Details
40
P/E
P/E
Price to Earnings
40
vs History
9
vs Industry
28
Median 3Y
19.6
Median 5Y
22.3
Industry
16.9
Forward
32.2
More Details
2.1
P/OCF
P/OCF
Price to OCF
2.1
vs History
14
vs Industry
72
Median 3Y
1.5
Median 5Y
1.6
Industry
8.3
More Details
29.6
P/FCFE
P/FCFE
Price to FCFE
29.6
vs History
11
vs Industry
29
Median 3Y
16.5
Median 5Y
6.6
Industry
16.6
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
26
vs Industry
72
Median 3Y
0.9
Median 5Y
1
Industry
1.6
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
0
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.4
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
1
vs Industry
32
Median 3Y
3.5
Median 5Y
3.7
Industry
2.3
More Details
19.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.1
vs History
0
vs Industry
25
Median 3Y
12.5
Median 5Y
12.5
Industry
8.3
Forward
14.1
More Details
19.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.1
vs History
0
vs Industry
37
Median 3Y
12.5
Median 5Y
12.5
Industry
12.7
Forward
27.1
More Details
2.7
EV/OCF
EV/OCF
Enterprise Value to OCF
2.7
vs History
7
vs Industry
70
Median 3Y
2.2
Median 5Y
2.1
Industry
9.7
More Details
3.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.1
vs History
6
vs Industry
61
Median 3Y
2.5
Median 5Y
2.4
Industry
13.5
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
19
vs Industry
73
Median 3Y
0.6
Median 5Y
0.7
Industry
1
More Details

Multiples Across Competitors

TRS Competitors Multiples
Reject Shop Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Reject Shop Ltd
ASX:TRS
247.2m AUD 0.3 40 19.1 19.1
AU
Wesfarmers Ltd
ASX:WES
96B AUD 2.1 36.9 25.8 25.7
US
Target Corp
NYSE:TGT
42.7B USD 0.4 10.2 5.7 8.5
CA
Dollarama Inc
TSX:DOL
49B CAD 7.6 42 26.6 33.6
US
Dollar General Corp
NYSE:DG
24.6B USD 0.6 21.3 10.8 16.9
JP
Pan Pacific International Holdings Corp
TSE:7532
2.8T JPY 1.3 30.5 14.5 18.9
US
Dollar Tree Inc
NASDAQ:DLTR
19.1B USD 1.1 -6.3 9.5 12.7
JP
Ryohin Keikaku Co Ltd
TSE:7453
1.6T JPY 2.2 30.6 15.8 22.8
CA
Canadian Tire Corporation Ltd
TSX:CTC.A
9.6B CAD 0.6 11.3 7.2 10.9
US
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
7B USD 3.1 35.1 22.5 26.4
CN
MINISO Group Holding Ltd
HKEX:9896
43.6B HKD 2.3 15.4 8.7 10.9

See Also

Summary
TRS intrinsic value, competitors valuation, and company profile.
DCF Valuation
TRS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TRS stock valuation using valuation multiples.
Wall Street Estimates
TRS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TRS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.