Tyro Payments Ltd
ASX:TYR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tyro Payments Ltd
ASX:TYR
|
AU |
Income Statement
Earnings Waterfall
Tyro Payments Ltd
Income Statement
Tyro Payments Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Revenue |
207
N/A
|
200
-3%
|
234
+17%
|
273
+17%
|
326
+20%
|
397
+22%
|
440
+11%
|
474
+8%
|
498
+5%
|
492
-1%
|
487
-1%
|
490
+1%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(117)
|
(104)
|
(119)
|
(143)
|
(171)
|
(211)
|
(235)
|
(246)
|
(254)
|
(257)
|
(257)
|
(254)
|
|
| Gross Profit |
90
N/A
|
96
+7%
|
115
+20%
|
129
+13%
|
155
+20%
|
186
+20%
|
204
+10%
|
227
+11%
|
244
+7%
|
235
-4%
|
230
-2%
|
236
+2%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(121)
|
(125)
|
(147)
|
(169)
|
(177)
|
(191)
|
(197)
|
(198)
|
(199)
|
(203)
|
(208)
|
(208)
|
|
| Selling, General & Administrative |
(107)
|
(109)
|
(121)
|
(135)
|
(130)
|
(134)
|
(145)
|
(140)
|
(127)
|
(131)
|
(127)
|
(123)
|
|
| Depreciation & Amortization |
(13)
|
(13)
|
(15)
|
(24)
|
(32)
|
(33)
|
(36)
|
(40)
|
(41)
|
(43)
|
(45)
|
(45)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(11)
|
(10)
|
(15)
|
(24)
|
(16)
|
(18)
|
(31)
|
(29)
|
(35)
|
(40)
|
|
| Operating Income |
(32)
N/A
|
(29)
+8%
|
(32)
-10%
|
(40)
-24%
|
(23)
+43%
|
(5)
+78%
|
7
N/A
|
29
+293%
|
45
+54%
|
32
-28%
|
23
-29%
|
28
+21%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(2)
|
(5)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
(6)
|
7
|
4
|
0
|
0
|
0
|
(1)
|
(19)
|
(19)
|
(2)
|
(2)
|
(0)
|
|
| Pre-Tax Income |
(38)
N/A
|
(22)
+42%
|
(30)
-34%
|
(44)
-49%
|
(30)
+33%
|
(10)
+65%
|
2
N/A
|
6
+164%
|
22
+244%
|
27
+23%
|
18
-35%
|
25
+42%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
4
|
4
|
3
|
3
|
0
|
0
|
|
| Income from Continuing Operations |
(38)
|
(22)
|
(30)
|
(44)
|
(30)
|
(10)
|
6
|
10
|
26
|
31
|
18
|
25
|
|
| Net Income (Common) |
(38)
N/A
|
(22)
+42%
|
(30)
-34%
|
(44)
-49%
|
(30)
+33%
|
(10)
+65%
|
6
N/A
|
10
+67%
|
26
+156%
|
31
+20%
|
18
-42%
|
25
+42%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.04
+50%
|
-0.06
-50%
|
-0.09
-50%
|
-0.06
+33%
|
-0.02
+67%
|
0.01
N/A
|
0.02
+100%
|
0.05
+150%
|
0.06
+20%
|
0.03
-50%
|
0.05
+67%
|
|