Tyro Payments Ltd
ASX:TYR

Watchlist Manager
Tyro Payments Ltd Logo
Tyro Payments Ltd
ASX:TYR
Watchlist
Price: 0.87 AUD 1.16% Market Closed
Market Cap: 459.7m AUD

Relative Value

The Relative Value of one TYR stock under the Base Case scenario is 1.4 AUD. Compared to the current market price of 0.87 AUD, Tyro Payments Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TYR Relative Value
Base Case
1.4 AUD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
74
Median 3Y
1.2
Median 5Y
1.9
Industry
2.4
Forward
0.9
vs History
30
vs Industry
43
Median 3Y
14.8
Median 5Y
-22.7
Industry
22.4
Forward
25.4
vs History
38
vs Industry
34
Median 3Y
9.3
Median 5Y
12.3
Industry
16.7
vs History
11
vs Industry
21
Median 3Y
12.4
Median 5Y
-6
Industry
21.3
vs History
88
vs Industry
57
Median 3Y
3.1
Median 5Y
4.4
Industry
2.8
vs History
79
vs Industry
73
Median 3Y
1.1
Median 5Y
1.7
Industry
2.3
Forward
0.8
vs History
79
vs Industry
75
Median 3Y
2.4
Median 5Y
3.6
Industry
4.8
vs History
19
vs Industry
35
Median 3Y
9.5
Median 5Y
-28.2
Industry
12.4
Forward
6.4
vs History
19
vs Industry
38
Median 3Y
9.5
Median 5Y
-28.2
Industry
16.1
Forward
17.9
vs History
38
vs Industry
36
Median 3Y
7.9
Median 5Y
11.1
Industry
15.1
vs History
20
vs Industry
19
Median 3Y
10.6
Median 5Y
10.6
Industry
18.4
vs History
87
vs Industry
68
Median 3Y
1.4
Median 5Y
2
Industry
2.4

Multiples Across Competitors

TYR Competitors Multiples
Tyro Payments Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Tyro Payments Ltd
ASX:TYR
455.8m AUD 0.9 14.8 12.4 12.4
US
Visa Inc
NYSE:V
753.7B USD 20 38.4 28.9 30.2
US
Mastercard Inc
NYSE:MA
512.9B USD 17.6 39 29.1 30.7
US
Automatic Data Processing Inc
NASDAQ:ADP
130.5B USD 6.5 32.6 22.4 24.8
US
Fiserv Inc
NYSE:FI
88.6B USD 4.3 27.3 12.5 18.8
US
PayPal Holdings Inc
NASDAQ:PYPL
68.4B USD 2.1 15 9.8 11.5
NL
Adyen NV
AEX:ADYEN
49.9B EUR 22.2 54 40.1 44.8
US
Paychex Inc
NASDAQ:PAYX
56.2B USD 10.3 32.3 22.3 24
US
Fidelity National Information Services Inc
NYSE:FIS
41.1B USD 4 51.2 14.1 28.5
ES
Amadeus IT Group SA
MAD:AMS
31.6B EUR 5.1 25.2 13.9 19.7
US
Broadridge Financial Solutions Inc
NYSE:BR
27.8B USD 4.1 35.2 21.2 27.3