Tyro Payments Ltd
ASX:TYR

Watchlist Manager
Tyro Payments Ltd Logo
Tyro Payments Ltd
ASX:TYR
Watchlist
Price: 1.02 AUD Market Closed
Market Cap: 539.7m AUD

Intrinsic Value

The intrinsic value of one TYR stock under the Base Case scenario is 1.36 AUD. Compared to the current market price of 1.02 AUD, Tyro Payments Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TYR Intrinsic Value
1.36 AUD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tyro Payments Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about TYR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TYR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tyro Payments Ltd.

Explain Valuation
Compare TYR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Tyro’s heavy dependence on hospitality and retail partners leaves the company particularly vulnerable to cyclicality in consumer spending, and the persistent post-pandemic shift toward online channels could undermine its core physical point-of-sale business.

New challengers and traditional banks have begun to aggressively match Tyro’s fee structures and terminal features, threatening Tyro’s competitive edge in the crowded payments market and pressuring margins.

Tyro’s ongoing need for technology investments stretches profitability, and any further system outages or data security vulnerabilities could damage both customer trust and Tyro’s brand.

Bull Theses

Tyro’s focus on specialty payment solutions for small to medium-sized enterprises in the hospitality, healthcare, and retail sectors has created a loyal client base that appreciates Tyro’s user-friendly terminals and integration with industry-specific software.

As physical stores continue modernizing in-store payment experiences, Tyro’s advanced APIs and value-added services like real-time transaction analytics position it to capture a growing share of the point-of-sale market.

Tyro’s recent partnerships and strategic tie-ups, such as integrations with leading e-commerce platforms and business management software, may help broaden its merchant base and deliver cross-selling opportunities that drive top-line growth.

Show More Less
How do you feel about TYR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tyro Payments Ltd

Current Assets 281.1m
Cash & Short-Term Investments 207.8m
Receivables 66.4m
Other Current Assets 6.9m
Non-Current Assets 266.4m
Long-Term Investments 82.8m
PP&E 72.4m
Intangibles 88m
Other Non-Current Assets 23.2m
Current Liabilities 250.6m
Accounts Payable 1.3m
Accrued Liabilities 24.1m
Other Current Liabilities 225.3m
Non-Current Liabilities 70.1m
Long-Term Debt 24.1m
Other Non-Current Liabilities 46.1m
Efficiency

Free Cash Flow Analysis
Tyro Payments Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tyro Payments Ltd

Revenue
487.3m AUD
Cost of Revenue
-256.9m AUD
Gross Profit
230.4m AUD
Operating Expenses
-207.5m AUD
Operating Income
22.9m AUD
Other Expenses
-5.1m AUD
Net Income
17.8m AUD
Fundamental Scores

TYR Profitability Score
Profitability Due Diligence

Tyro Payments Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
51/100
Profitability
Score

Tyro Payments Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TYR Solvency Score
Solvency Due Diligence

Tyro Payments Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

Tyro Payments Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TYR Price Targets Summary
Tyro Payments Ltd

Wall Street analysts forecast TYR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TYR is 1.46 AUD with a low forecast of 1.01 AUD and a high forecast of 1.79 AUD.

Lowest
Price Target
1.01 AUD
1% Downside
Average
Price Target
1.46 AUD
43% Upside
Highest
Price Target
1.79 AUD
75% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Tyro Payments Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for TYR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TYR stock?

The intrinsic value of one TYR stock under the Base Case scenario is 1.36 AUD.

Is TYR stock undervalued or overvalued?

Compared to the current market price of 1.02 AUD, Tyro Payments Ltd is Undervalued by 25%.

Back to Top