
Tyro Payments Ltd
ASX:TYR

Intrinsic Value
The intrinsic value of one
TYR
stock under the Base Case scenario is
1.19
AUD.
Compared to the current market price of 0.78 AUD,
Tyro Payments Ltd
is
Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tyro Payments Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Tyro Payments Ltd
Balance Sheet Decomposition
Tyro Payments Ltd
Current Assets | 166m |
Cash & Short-Term Investments | 79.3m |
Receivables | 80.1m |
Other Current Assets | 6.7m |
Non-Current Assets | 270.2m |
Long-Term Investments | 80.9m |
PP&E | 77.7m |
Intangibles | 91.2m |
Other Non-Current Assets | 20.4m |
Free Cash Flow Analysis
Tyro Payments Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Tyro Payments Ltd
Revenue
|
491.6m
AUD
|
Cost of Revenue
|
-256.6m
AUD
|
Gross Profit
|
235m
AUD
|
Operating Expenses
|
-202.6m
AUD
|
Operating Income
|
32.4m
AUD
|
Other Expenses
|
-1.6m
AUD
|
Net Income
|
30.8m
AUD
|
TYR Profitability Score
Profitability Due Diligence
Tyro Payments Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Tyro Payments Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
TYR Solvency Score
Solvency Due Diligence
Tyro Payments Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Tyro Payments Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TYR Price Targets Summary
Tyro Payments Ltd
According to Wall Street analysts, the average 1-year price target for
TYR
is 1.4 AUD
with a low forecast of 0.83 AUD and a high forecast of 1.74 AUD.
Dividends
Current shareholder yield for TYR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TYR
stock under the Base Case scenario is
1.19
AUD.
Compared to the current market price of 0.78 AUD,
Tyro Payments Ltd
is
Undervalued by 35%.