Unith Ltd
ASX:UNT

Watchlist Manager
Unith Ltd Logo
Unith Ltd
ASX:UNT
Watchlist
Price: 0.008 AUD -5.88% Market Closed
Market Cap: 12.2m AUD

Relative Value

The Relative Value of one UNT stock under the Base Case scenario is 0.014 AUD. Compared to the current market price of 0.008 AUD, Unith Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNT Relative Value
Base Case
0.014 AUD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
21
Median 3Y
5.8
Median 5Y
5.8
Industry
1.5
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-12.6
Industry
17.2
vs History
26
vs Industry
11
Median 3Y
-7.6
Median 5Y
-8.1
Industry
11
vs History
6
vs Industry
9
Median 3Y
-5.3
Median 5Y
-11.9
Industry
15.5
vs History
68
vs Industry
37
Median 3Y
2.6
Median 5Y
6
Industry
1.8
vs History
82
vs Industry
23
Median 3Y
5.3
Median 5Y
5.4
Industry
1.6
vs History
80
vs Industry
37
Median 3Y
6.4
Median 5Y
6.9
Industry
3.5
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-19.5
Industry
8.9
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-19.5
Industry
12.7
vs History
25
vs Industry
12
Median 3Y
-6.9
Median 5Y
-7.8
Industry
10.6
vs History
1
vs Industry
9
Median 3Y
-5.4
Median 5Y
-20.9
Industry
12.6
vs History
76
vs Industry
29
Median 3Y
2.6
Median 5Y
6.7
Industry
1.4

Multiples Across Competitors

UNT Competitors Multiples
Unith Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Unith Ltd
ASX:UNT
12.2m AUD 2.3 -2.5 -3.5 -3.5
IN
Bright Outdoor Media Ltd
BSE:543831
7.6B INR 6 39.9 28.4 30.8
FR
Publicis Groupe SA
PAR:PUB
22B EUR 1.3 12.8 7.3 9.6
US
Omnicom Group Inc
NYSE:OMC
25.5B USD 1.6 19.1 10.2 11.2
UK
Informa PLC
LSE:INF
11.6B GBP 3 159.1 11.8 18.3
CN
Focus Media Information Technology Co Ltd
SZSE:002027
103.4B CNY 8.2 19.1 16 16
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
866.8B JPY 0.6 -3.4 4.3 6.3
CN
Leo Group Co Ltd
SZSE:002131
33.8B CNY 1.7 69.2 274.3 274.3
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.4 5 7.1
P/E Multiple
Earnings Growth PEG
AU
Unith Ltd
ASX:UNT
Average P/E: 43.2
Negative Multiple: -2.5
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
39.9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.8
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19.1
30%
0.6
UK
Informa PLC
LSE:INF
159.1
45%
3.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.1
9%
2.1
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
69.2
N/A N/A
UK
WPP PLC
LSE:WPP
9.4
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Unith Ltd
ASX:UNT
Average EV/EBITDA: 40.4
Negative Multiple: -3.5
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
28.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
10.2
5%
2
UK
Informa PLC
LSE:INF
11.8
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
CN
Leo Group Co Ltd
SZSE:002131
274.3
N/A N/A
UK
WPP PLC
LSE:WPP
5
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Unith Ltd
ASX:UNT
Average EV/EBIT: 42.3
Negative Multiple: -3.5
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
30.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11.2
11%
1
UK
Informa PLC
LSE:INF
18.3
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.3
N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
274.3
N/A N/A
UK
WPP PLC
LSE:WPP
7.1
-1%
N/A