Victor Group Holdings Ltd
ASX:VIG
Cash Flow Statement
Cash Flow Statement
Victor Group Holdings Ltd
| Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Cash Taxes Paid |
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
|
| Cash from Operating Activities |
1
N/A
|
(3)
N/A
|
(0)
+93%
|
2
N/A
|
3
+50%
|
2
-44%
|
(3)
N/A
|
1
N/A
|
(1)
N/A
|
(3)
-357%
|
1
N/A
|
1
-3%
|
4
+432%
|
2
-48%
|
5
+128%
|
6
+30%
|
1
-77%
|
1
-34%
|
0
-69%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(8)
|
(0)
|
5
|
(1)
|
(0)
|
0
|
(1)
|
(4)
|
(2)
|
(5)
|
(7)
|
(1)
|
(0)
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
+35%
|
(4)
-127%
|
(4)
-7%
|
(3)
+9%
|
(8)
-130%
|
0
N/A
|
5
+4 412%
|
(1)
N/A
|
(2)
-285%
|
(2)
0%
|
(1)
+38%
|
(4)
-184%
|
(2)
+35%
|
(5)
-137%
|
(6)
-18%
|
(1)
+78%
|
(0)
+70%
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(2)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(3)
N/A
|
0
N/A
|
0
+42%
|
0
+192%
|
0
-14%
|
7
+2 217%
|
3
-54%
|
(4)
N/A
|
2
N/A
|
2
0%
|
0
-90%
|
1
+308%
|
0
-74%
|
(0)
N/A
|
(0)
-315%
|
(0)
+12%
|
0
N/A
|
0
-27%
|
0
+507%
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
(3)
N/A
|
(4)
-51%
|
(4)
+16%
|
(2)
+53%
|
(0)
+88%
|
0
N/A
|
0
-58%
|
2
+1 195%
|
1
-53%
|
(3)
N/A
|
(1)
+68%
|
0
N/A
|
1
+101%
|
(0)
N/A
|
(0)
-119%
|
0
N/A
|
0
-45%
|
0
+250%
|
1
+106%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(5)
-315%
|
(4)
+21%
|
(2)
+51%
|
(0)
+73%
|
(6)
-1 172%
|
(3)
+51%
|
5
N/A
|
(1)
N/A
|
(3)
-155%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-166%
|
(0)
+25%
|
0
N/A
|
1
+1 545%
|
0
-64%
|
|