Vimy Resources Ltd
ASX:VMY
Cash Flow Statement
Cash Flow Statement
Vimy Resources Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(9)
|
(9)
|
1
|
1
|
4
|
6
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Cash from Operating Activities |
(5)
N/A
|
(6)
-15%
|
(7)
-25%
|
(6)
+19%
|
(5)
+18%
|
(5)
-2%
|
(5)
-14%
|
(9)
-70%
|
(8)
+9%
|
(4)
+49%
|
(5)
-11%
|
(9)
-78%
|
(11)
-26%
|
(14)
-29%
|
(19)
-35%
|
(20)
-5%
|
(13)
+34%
|
(6)
+50%
|
(9)
-35%
|
(10)
-13%
|
(7)
+28%
|
(5)
+23%
|
(4)
+22%
|
(4)
+1%
|
(5)
-20%
|
(6)
-16%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(4)
|
(9)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+82%
|
(0)
+25%
|
(0)
-267%
|
(0)
-64%
|
(0)
+39%
|
(0)
+73%
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(0)
-5%
|
10
N/A
|
9
-3%
|
(0)
N/A
|
(0)
+79%
|
(0)
+5%
|
(1)
-1 152%
|
(2)
-169%
|
(1)
+32%
|
(0)
+96%
|
(1)
-1 445%
|
(1)
-1%
|
(4)
-308%
|
(9)
-113%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
12
|
17
|
5
|
0
|
6
|
6
|
6
|
12
|
9
|
3
|
7
|
12
|
6
|
28
|
28
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
7
|
10
|
6
|
4
|
2
|
4
|
3
|
0
|
0
|
8
|
15
|
8
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(1)
|
(1)
|
0
|
0
|
3
|
0
|
1
|
0
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
0
N/A
|
12
N/A
|
12
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
10
N/A
|
4
-61%
|
5
+19%
|
2
-64%
|
3
+101%
|
14
+316%
|
17
+17%
|
5
-70%
|
8
+50%
|
21
+181%
|
14
-36%
|
6
-58%
|
11
+99%
|
8
-25%
|
3
-67%
|
6
+124%
|
11
+83%
|
5
-55%
|
26
+410%
|
27
+2%
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Net Change in Cash |
(5)
N/A
|
6
N/A
|
4
-28%
|
(6)
N/A
|
(5)
+18%
|
5
N/A
|
4
-14%
|
(5)
N/A
|
(4)
+32%
|
(3)
+29%
|
(1)
+48%
|
6
N/A
|
6
+5%
|
1
-87%
|
(2)
N/A
|
1
N/A
|
1
-51%
|
(1)
N/A
|
2
N/A
|
(4)
N/A
|
(6)
-58%
|
1
N/A
|
6
+698%
|
(0)
N/A
|
17
N/A
|
12
-29%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(6)
-5%
|
(7)
-29%
|
(6)
+21%
|
(5)
+18%
|
(5)
-4%
|
(6)
-15%
|
(9)
-66%
|
(8)
+10%
|
(4)
+49%
|
(5)
-11%
|
(9)
-81%
|
(11)
-25%
|
(14)
-30%
|
(19)
-35%
|
(20)
-3%
|
(13)
+34%
|
(7)
+50%
|
(9)
-43%
|
(12)
-27%
|
(9)
+28%
|
(5)
+36%
|
(5)
+5%
|
(5)
+1%
|
(9)
-78%
|
(15)
-61%
|
|