VMY Relative Valuation - Vimy Resources Ltd

Watchlist Manager

Watchlist

Price: 0.19 AUD

Market Cap: AU$221.6m

	Vimy Resources Ltd ASX:VMY	AU
H	Haoxin Holdings Ltd NASDAQ:HXHX	CN
	Protector Forsikring ASA OSE:PROT	NO
	PI Advanced Materials Co Ltd KRX:178920	KR
X	Xinjiang Baodi Mining Co Ltd SSE:601121	CN
	IAR Systems Group AB STO:IAR B	SE

Relative Value

VMY price has not been updated for more than 5 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of VMY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VMY Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Vimy Resources Ltd ASX:VMY	221.6m AUD	711.6	-31.8	-30.9	-30.9
ID		Alamtri Resources Indonesia Tbk PT F:A640	162.7B EUR	100.5	420.7	357.9	357.9
CN		China Shenhua Energy Co Ltd SSE:601088	983.5B CNY	3.3	18.8	11.8	11.8
ZA	E	Exxaro Resources Ltd JSE:EXX	75.2B ZAR	1.8	9.2	5.4	7.3
CA	C	Cameco Corp NYSE:CCJ	46B USD	17.9	106	68.1	100.2
CN		Shaanxi Coal Industry Co Ltd SSE:601225	264B CNY	1.5	11.5	8.9	8.9
CN		China Coal Energy Co Ltd SSE:601898	244.9B CNY	1.5	14.2	8.1	8.1
IN		Coal India Ltd NSE:COALINDIA	2.8T INR	2	9.3	6.1	8.2
CN		Yankuang Energy Group Co Ltd SSE:600188	208.4B CNY	1.5	20.6	14.2	14.2
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	473.5T IDR	10.1	116.1	74.9	74.9
ID		Bayan Resources Tbk PT IDX:BYAN	421.7T IDR	7.4	32.8	24.4	24.4

				Revenue Growth	P/S to Growth
AU		Vimy Resources Ltd ASX:VMY	Average P/S: 78.1 711.6	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	100.5	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	3.3	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.8	7%	0.3
CA	C	Cameco Corp NYSE:CCJ	17.9	5%	3.6
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.5	-2%	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.5	-5%	N/A
IN		Coal India Ltd NSE:COALINDIA	2	4%	0.5
CN		Yankuang Energy Group Co Ltd SSE:600188	1.5	1%	1.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	10.1	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	7.4	N/A	N/A

				Earnings Growth	PEG
AU		Vimy Resources Ltd ASX:VMY	Average P/E: 75.9 Negative Multiple: -31.8	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	420.7	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	18.8	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	9.2	11%	0.8
CA	C	Cameco Corp NYSE:CCJ	106	31%	3.4
CN		Shaanxi Coal Industry Co Ltd SSE:601225	11.5	-19%	N/A
CN		China Coal Energy Co Ltd SSE:601898	14.2	-3%	N/A
IN		Coal India Ltd NSE:COALINDIA	9.3	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	20.6	-6%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	116.1	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	32.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
AU		Vimy Resources Ltd ASX:VMY	Average EV/EBITDA: 58 Negative Multiple: -30.9	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	357.9	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	11.8	7%	1.7
ZA	E	Exxaro Resources Ltd JSE:EXX	5.4	12%	0.5
CA	C	Cameco Corp NYSE:CCJ	68.1	41%	1.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.9	6%	1.5
CN		China Coal Energy Co Ltd SSE:601898	8.1	10%	0.8
IN		Coal India Ltd NSE:COALINDIA	6.1	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14.2	17%	0.8
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	74.9	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	24.4	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
AU		Vimy Resources Ltd ASX:VMY	Average EV/EBIT: 61.6 Negative Multiple: -30.9	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	357.9	27%	13.3
CN		China Shenhua Energy Co Ltd SSE:601088	11.8	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	7.3	10%	0.7
CA	C	Cameco Corp NYSE:CCJ	100.2	32%	3.1
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.9	-11%	N/A
CN		China Coal Energy Co Ltd SSE:601898	8.1	-3%	N/A
IN		Coal India Ltd NSE:COALINDIA	8.2	-2%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14.2	-1%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	74.9	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	24.4	N/A	N/A

Vimy Resources Ltd
ASX:VMY

Relative Value

Valuation Multiples

Multiples Across Competitors

VMY Competitors Multiples
Vimy Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Vimy Resources Ltd ASX:VMY

Relative Value

Valuation Multiples

Multiples Across Competitors

VMY Competitors Multiples Vimy Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Vimy Resources Ltd
ASX:VMY

VMY Competitors Multiples
Vimy Resources Ltd Competitors