Vimy Resources Ltd
ASX:VMY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vimy Resources Ltd
ASX:VMY
|
AU |
|
C
|
Centrus Energy Corp
AMEX:LEU
|
US |
|
R
|
Routon Electronic Co Ltd
SSE:600355
|
CN |
|
A
|
aXichem AB (publ)
STO:AXIC A
|
SE |
|
V
|
VMS Industries Ltd
BSE:533427
|
IN |
|
Haitong International Securities Group Ltd
HKEX:665
|
HK |
|
V
|
VersaBank
TSX:VBNK
|
CA |
Income Statement
Earnings Waterfall
Vimy Resources Ltd
Income Statement
Vimy Resources Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-5%
|
0
+62%
|
0
-15%
|
0
-21%
|
0
+13%
|
0
+27%
|
0
-39%
|
0
-65%
|
0
N/A
|
0
-57%
|
0
+300%
|
0
+38%
|
10
+6 032%
|
11
+12%
|
5
-53%
|
6
+19%
|
2
-62%
|
1
-71%
|
1
-18%
|
1
+85%
|
1
-2%
|
0
-61%
|
0
+2%
|
0
-27%
|
0
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(6)
|
(8)
|
(6)
|
(6)
|
(5)
|
(8)
|
(8)
|
(6)
|
(6)
|
(5)
|
(12)
|
(12)
|
(14)
|
(23)
|
(23)
|
(18)
|
(10)
|
(10)
|
(10)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Research & Development |
(3)
|
(5)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(9)
|
(13)
|
(18)
|
(18)
|
(14)
|
(7)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
| Operating Income |
(5)
N/A
|
(6)
-16%
|
(7)
-19%
|
(6)
+18%
|
(5)
+13%
|
(5)
+7%
|
(8)
-53%
|
(8)
-8%
|
(6)
+23%
|
(6)
+13%
|
(5)
+1%
|
(11)
-110%
|
(12)
-5%
|
(4)
+65%
|
(12)
-179%
|
(17)
-48%
|
(12)
+31%
|
(8)
+33%
|
(9)
-15%
|
(9)
+1%
|
(6)
+31%
|
(6)
+11%
|
(6)
-8%
|
(6)
+4%
|
(6)
-10%
|
(7)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(6)
|
(4)
|
(3)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(5)
N/A
|
(6)
-16%
|
(7)
-19%
|
(6)
+18%
|
(5)
+13%
|
(5)
+2%
|
(8)
-44%
|
(14)
-90%
|
(15)
-7%
|
(10)
+36%
|
(8)
+16%
|
(11)
-36%
|
(11)
+5%
|
(6)
+47%
|
(12)
-111%
|
(18)
-49%
|
(12)
+36%
|
(8)
+26%
|
(10)
-13%
|
(10)
0%
|
(7)
+28%
|
(6)
+15%
|
(6)
-8%
|
(6)
+0%
|
(7)
-9%
|
(7)
-1%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(7)
|
(14)
|
(15)
|
(10)
|
(8)
|
(11)
|
(11)
|
(6)
|
(12)
|
(18)
|
(12)
|
(8)
|
(10)
|
(10)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
|
| Net Income (Common) |
(5)
N/A
|
(6)
-16%
|
(7)
-19%
|
(6)
+23%
|
(5)
+14%
|
(5)
+1%
|
(7)
-47%
|
(14)
-98%
|
(15)
-7%
|
(10)
+36%
|
(8)
+16%
|
(11)
-36%
|
(11)
+5%
|
(6)
+47%
|
(12)
-111%
|
(18)
-49%
|
(12)
+36%
|
(8)
+26%
|
(10)
-13%
|
(10)
0%
|
(7)
+28%
|
(6)
+15%
|
(6)
-8%
|
(6)
+0%
|
(7)
-9%
|
(7)
-1%
|
|
| EPS (Diluted) |
-0.15
N/A
|
-0.13
+13%
|
-0.14
-8%
|
-0.1
+29%
|
-0.09
+10%
|
-0.09
N/A
|
-0.13
-44%
|
-0.26
-100%
|
-0.27
-4%
|
-0.17
+37%
|
-0.14
+18%
|
-0.05
+64%
|
-0.05
N/A
|
-0.03
+40%
|
-0.05
-67%
|
-0.07
-40%
|
-0.04
+43%
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|