Volt Power Group Ltd
ASX:VPR
Cash Flow Statement
Cash Flow Statement
Volt Power Group Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
0
|
1
|
1
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(0)
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
5
|
2
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-95%
|
(2)
-32%
|
(1)
+42%
|
(0)
+72%
|
(2)
-351%
|
(2)
-47%
|
(2)
+13%
|
(2)
+3%
|
(1)
+66%
|
0
N/A
|
0
-72%
|
(0)
N/A
|
(1)
-144%
|
(2)
-215%
|
(4)
-82%
|
(5)
-41%
|
(4)
+21%
|
(2)
+45%
|
(2)
-6%
|
(1)
+42%
|
(0)
+80%
|
(1)
-375%
|
(2)
-70%
|
(0)
+81%
|
2
N/A
|
(0)
N/A
|
(2)
-752%
|
(1)
+65%
|
(0)
+69%
|
0
N/A
|
(0)
N/A
|
(1)
-382%
|
(1)
+58%
|
(0)
+95%
|
(0)
-1 215%
|
0
N/A
|
1
+71%
|
1
+89%
|
2
+57%
|
2
-13%
|
1
-14%
|
1
-38%
|
1
+75%
|
(1)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(0)
|
(1)
|
|
| Other Items |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
2
|
1
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
-900%
|
(0)
+93%
|
0
N/A
|
0
N/A
|
0
+188%
|
0
-37%
|
0
+45%
|
0
+5%
|
0
-93%
|
(0)
N/A
|
(0)
-95%
|
(1)
-27%
|
(2)
-313%
|
(2)
-9%
|
(0)
+85%
|
(1)
-194%
|
(2)
-62%
|
(2)
+6%
|
(2)
-17%
|
(1)
+23%
|
(1)
+13%
|
(1)
+51%
|
(0)
+91%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(5)
-2 627%
|
(5)
0%
|
(1)
+85%
|
(1)
+18%
|
(0)
+59%
|
(1)
-281%
|
(1)
+37%
|
0
N/A
|
(1)
N/A
|
(2)
-207%
|
(2)
-11%
|
0
N/A
|
(0)
N/A
|
(1)
-110%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
10
|
3
|
1
|
3
|
4
|
4
|
1
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
4
|
4
|
5
|
5
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
2
|
1
|
(0)
|
(1)
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
+450%
|
0
+59%
|
1
+189%
|
2
+77%
|
2
+22%
|
2
-30%
|
0
-68%
|
0
-33%
|
(0)
N/A
|
0
N/A
|
0
+6%
|
1
+265%
|
7
+1 106%
|
9
+24%
|
3
-71%
|
2
-11%
|
4
+65%
|
4
+5%
|
3
-21%
|
2
-51%
|
2
+55%
|
3
+19%
|
1
-66%
|
(1)
N/A
|
0
N/A
|
1
+358%
|
0
-67%
|
3
+584%
|
3
-5%
|
4
+53%
|
4
+4%
|
0
-100%
|
1
+6 819%
|
1
-5%
|
(0)
N/A
|
(0)
+12%
|
(0)
+11%
|
1
N/A
|
0
-4%
|
(0)
N/A
|
(0)
+96%
|
(0)
-1 679%
|
(0)
+94%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(2)
-178%
|
(2)
-43%
|
(1)
+60%
|
1
N/A
|
0
-44%
|
0
-14%
|
(0)
N/A
|
(1)
-447%
|
0
N/A
|
0
+309%
|
0
-84%
|
(1)
N/A
|
(1)
-10%
|
3
N/A
|
3
-3%
|
(3)
N/A
|
(3)
+4%
|
(0)
+95%
|
0
N/A
|
(0)
N/A
|
(0)
-88%
|
(0)
N/A
|
0
N/A
|
0
+2 327%
|
1
+110%
|
0
-98%
|
(1)
N/A
|
(0)
+61%
|
3
N/A
|
3
+4%
|
(1)
N/A
|
(2)
-119%
|
(1)
+28%
|
0
N/A
|
(0)
N/A
|
(1)
-2 151%
|
(0)
+95%
|
1
N/A
|
2
+48%
|
0
-78%
|
(1)
N/A
|
1
N/A
|
1
-8%
|
(2)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-92%
|
(2)
-35%
|
(1)
+41%
|
(0)
+73%
|
(2)
-354%
|
(2)
-47%
|
(2)
+13%
|
(2)
+3%
|
(1)
+66%
|
0
N/A
|
0
-72%
|
(0)
N/A
|
(1)
-136%
|
(2)
-232%
|
(4)
-78%
|
(8)
-97%
|
(7)
+14%
|
(4)
+38%
|
(5)
-31%
|
(3)
+38%
|
(2)
+50%
|
(3)
-54%
|
(3)
-13%
|
(0)
+83%
|
2
N/A
|
(0)
N/A
|
(2)
-752%
|
(1)
+65%
|
(0)
+69%
|
0
N/A
|
(0)
N/A
|
(2)
-449%
|
(1)
+20%
|
(1)
+53%
|
(1)
-9%
|
(1)
+20%
|
(1)
-65%
|
0
N/A
|
1
+1 252%
|
0
-92%
|
(0)
N/A
|
1
N/A
|
1
-1%
|
(2)
N/A
|
|