Volt Power Group Ltd
ASX:VPR

Watchlist Manager
Volt Power Group Ltd Logo
Volt Power Group Ltd
ASX:VPR
Watchlist
Price: 0.145 AUD 3.57% Market Closed
Market Cap: 20.2m AUD

Relative Value

VPR doesn't have a meaningful market cap.

The Relative Value of one VPR stock under the Base Case scenario is 0.131 AUD. Compared to the current market price of 0.145 AUD, Volt Power Group Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VPR Relative Value
Base Case
0.131 AUD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
28
Median 3Y
3.8
Median 5Y
7.7
Industry
1.7
vs History
42
vs Industry
47
Median 3Y
10.3
Median 5Y
-8
Industry
14.8
vs History
57
vs Industry
21
Median 3Y
15.2
Median 5Y
15.2
Industry
7
vs History
vs Industry
14
Median 3Y
-35.1
Median 5Y
-35.1
Industry
13.7
vs History
73
vs Industry
19
Median 3Y
3.4
Median 5Y
7.3
Industry
1.4
vs History
80
vs Industry
49
Median 3Y
3.4
Median 5Y
7.2
Industry
2.8
vs History
73
vs Industry
75
Median 3Y
4.1
Median 5Y
8.5
Industry
7.8
vs History
42
vs Industry
47
Median 3Y
7.9
Median 5Y
-7.5
Industry
10.4
vs History
42
vs Industry
58
Median 3Y
7.9
Median 5Y
-7.5
Industry
14.9
vs History
57
vs Industry
44
Median 3Y
13.9
Median 5Y
14.1
Industry
10.8
vs History
vs Industry
1
Median 3Y
-36.4
Median 5Y
-38.4
Industry
16.4
vs History
73
vs Industry
8
Median 3Y
3.7
Median 5Y
8.5
Industry
0.9

Multiples Across Competitors

VPR Competitors Multiples
Volt Power Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Volt Power Group Ltd
ASX:VPR
20.2m AUD 3.6 14.9 12 12
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
65.4B USD 3.6 29.3 12.2 21.2
SA
ACWA Power Co
SAU:2082
184.5B SAR 26.3 97.7 76.9 96.4
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.7 13.9 9.2 13.6
CN
China National Nuclear Power Co Ltd
SSE:601985
192.7B CNY 2.4 20.2 17.9 17.9
IN
Adani Power Ltd
NSE:ADANIPOWER
2.3T INR 4 17.4 11.5 14.4
CN
CGN Power Co Ltd
SZSE:003816
184.3B CNY 2.1 18.1 14.4 14.4
TH
Gulf Energy Development PCL
SET:GULF
608.8B THB 5 33.5 33.4 40.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
111.1B CNY 2 16.9 14 14
CN
Huaneng Power International Inc
SSE:600011
103.2B CNY 0.4 13.7 13.7 13.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Volt Power Group Ltd
ASX:VPR
Average EV/EBITDA: 21.5
12
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
12.2
1%
12.2
SA
ACWA Power Co
SAU:2082
76.9
48%
1.6
IN
NTPC Ltd
NSE:NTPC
9.2
10%
0.9
CN
China National Nuclear Power Co Ltd
SSE:601985
17.9
33%
0.5
IN
Adani Power Ltd
NSE:ADANIPOWER
11.5
8%
1.4
CN
CGN Power Co Ltd
SZSE:003816
14.4
24%
0.6
TH
G
Gulf Energy Development PCL
SET:GULF
33.4
12%
2.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
14
27%
0.5
CN
Huaneng Power International Inc
SSE:600011
13.7
38%
0.4