Volt Power Group Ltd
ASX:VPR
Income Statement
Earnings Waterfall
Volt Power Group Ltd
Income Statement
Volt Power Group Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-29%
|
0
+47%
|
0
-36%
|
1
+293%
|
1
+98%
|
1
+20%
|
1
-21%
|
1
-37%
|
1
+17%
|
0
-90%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-1%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+62%
|
1
-22%
|
1
-13%
|
1
-31%
|
2
+139%
|
3
+46%
|
3
+11%
|
4
+18%
|
3
-10%
|
4
+18%
|
5
+31%
|
6
+10%
|
6
+0%
|
5
-12%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+43%
|
1
-39%
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+112%
|
1
+0%
|
1
-15%
|
1
-30%
|
2
+160%
|
2
+49%
|
3
+7%
|
3
+21%
|
3
-7%
|
3
+19%
|
5
+34%
|
5
+6%
|
5
-4%
|
4
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(4)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(3)
|
(3)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(4)
|
(7)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-26%
|
(1)
+35%
|
(1)
+21%
|
(1)
+20%
|
(2)
-206%
|
(2)
-1%
|
(1)
+40%
|
(2)
-12%
|
(0)
+77%
|
(0)
+78%
|
(1)
-563%
|
(1)
-32%
|
(4)
-441%
|
(7)
-97%
|
(6)
+16%
|
(4)
+30%
|
(4)
+9%
|
(4)
+8%
|
(5)
-25%
|
(6)
-25%
|
(6)
-1%
|
(3)
+46%
|
(3)
+16%
|
(4)
-45%
|
(2)
+51%
|
(1)
+73%
|
(2)
-263%
|
(2)
-19%
|
(2)
+5%
|
(1)
+56%
|
(1)
-11%
|
(1)
-19%
|
(0)
+69%
|
(0)
-25%
|
(3)
-473%
|
(0)
+83%
|
1
N/A
|
1
-53%
|
(0)
N/A
|
(0)
+37%
|
(0)
+42%
|
1
N/A
|
1
+39%
|
2
+69%
|
1
-40%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(6)
|
3
|
0
|
0
|
(2)
|
(3)
|
(7)
|
(0)
|
(7)
|
(7)
|
0
|
0
|
(0)
|
4
|
4
|
0
|
(4)
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-33%
|
(1)
+28%
|
(1)
+40%
|
(1)
+17%
|
(2)
-188%
|
(2)
-10%
|
(2)
+31%
|
(2)
+7%
|
(0)
+81%
|
(0)
+82%
|
(0)
-880%
|
(1)
-39%
|
(4)
-456%
|
(7)
-96%
|
(15)
-104%
|
(10)
+35%
|
(1)
+93%
|
(4)
-465%
|
(5)
-24%
|
(8)
-70%
|
(9)
-10%
|
(11)
-26%
|
(3)
+69%
|
(12)
-248%
|
(9)
+18%
|
(1)
+94%
|
(2)
-241%
|
(3)
-29%
|
1
N/A
|
3
+137%
|
(1)
N/A
|
(5)
-363%
|
(4)
+18%
|
(2)
+53%
|
(3)
-47%
|
(0)
+83%
|
1
N/A
|
0
-55%
|
(1)
N/A
|
(0)
+32%
|
(0)
+36%
|
1
N/A
|
1
+41%
|
1
+58%
|
1
-35%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(4)
|
(7)
|
(15)
|
(10)
|
(0)
|
(2)
|
(3)
|
(7)
|
(7)
|
(11)
|
(3)
|
(11)
|
(9)
|
(1)
|
(2)
|
(3)
|
1
|
3
|
(1)
|
(5)
|
(4)
|
(2)
|
(3)
|
(1)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-34%
|
(1)
+26%
|
(1)
+39%
|
(1)
+18%
|
(2)
-186%
|
(2)
-11%
|
(2)
+31%
|
(1)
+28%
|
0
N/A
|
0
+367%
|
(0)
N/A
|
(1)
-300%
|
(4)
-456%
|
(7)
-96%
|
(15)
-104%
|
(10)
+36%
|
(0)
+97%
|
(2)
-542%
|
(3)
-54%
|
(7)
-138%
|
(7)
+6%
|
(11)
-55%
|
(3)
+69%
|
(11)
-222%
|
(9)
+11%
|
(1)
+94%
|
(2)
-241%
|
(3)
-29%
|
1
N/A
|
3
+137%
|
(1)
N/A
|
(5)
-405%
|
(4)
+13%
|
(2)
+52%
|
(3)
-39%
|
(0)
+81%
|
1
N/A
|
1
-40%
|
(0)
N/A
|
(0)
-19%
|
(0)
+8%
|
1
N/A
|
1
+41%
|
1
+58%
|
1
-35%
|
|
| EPS (Diluted) |
-91.64
N/A
|
-122.29
-33%
|
-86.87
+29%
|
-47.92
+45%
|
-38.36
+20%
|
-58.16
-52%
|
-92.57
-59%
|
-27.33
+70%
|
-17.28
+37%
|
0.66
N/A
|
3.11
+371%
|
-1.88
N/A
|
-6.87
-265%
|
-31.15
-353%
|
-21.74
+30%
|
-20.16
+7%
|
-11.42
+43%
|
-0.34
+97%
|
-2.03
-497%
|
-2.77
-36%
|
-3.79
-37%
|
-3.86
-2%
|
-4.55
-18%
|
-0.63
+86%
|
-2.25
-257%
|
-1.71
+24%
|
-0.1
+94%
|
-0.33
-230%
|
-0.44
-33%
|
0
N/A
|
0.06
N/A
|
0
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.02
+50%
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
|